| ID# | RLS20115609 |
| Àlàyé ohun-ini | 12 yàrá ibùsùn, 6 yàrá ìwẹ̀, inú ilé: 5400 ft2, 502m2 (DOM): 35 days |
| Ọdún ìkọ́lé | 1931 |
| Bọ́ọ̀sì | 1 Ìṣẹ́jú: B44 |
| 3 Ìṣẹ́jú: B49 | |
| 6 Ìṣẹ́jú: B35, B44+ | |
| 7 Ìṣẹ́jú: B8 | |
| 10 Ìṣẹ́jú: B41 | |
| Ọkọ̀ ojú-irin abẹ́lẹ̀ | 2 Ìṣẹ́jú: 2, 5 |
| Relúwẹ̀ | 2.2 Maìlì: "Nostrand Avenue" |
| 2.9 Maìlì: "Atlantic Terminal" | |
![]() |
Ilé biriki olùgbé mẹ́fà tí kò ní elevator ní East Flatbush, ìdajì bulọ́ọ̀kì sí ọkọ̀ ojú irin 2/5 ní Beverly Rd. Gbogbo ẹyọ̀ mẹ́fà jẹ́ 2BR/1BA, gbogbo wọn sì ti gba ayálégbé ní 100% àti pé a ti dá owó-ìyálégbé wọn dúró.
Owó-ìyálégbé ọdọọdún lápapọ̀ jẹ́ $111,516. NOI jẹ́ $63,176. Oṣuwọn cap jẹ́ 6.66%, GRM sì jẹ́ 8.5x pẹ̀lú owó títà $949,000 ($158,167 fún ẹyọ̀ kọ̀ọ̀kan).
A ti tún ẹyọ̀ tó wà lórí ilẹ̀ òkè ṣe pátápátá: ilé ìdáná tó ṣí sí àgbègbè ìgbé ayé, pẹ̀lú erékùṣù quartz àti àwọn ohun èlò irin aláwọ̀-irin. A ti ṣe àtúnṣe igbomikana, a sì tún ní àwọn ẹrọ gbígbóná omi méjì. Tax Class 2A, pẹ̀lú ìdínà sí ìbísí owó ìdánwò ohun-ini tó jẹ́ 8% lọ́dọọdún àti 30% ní ọdún márùn-ún. Kò sí Local Law 97, kò sì sí Local Law 11 (FISP), kò sì ní elevator.
A ṣe é fún ẹni tó ń rà pẹ̀lú owó gidi ní kíkún tàbí gbèsè kékeré, tí ó fẹ́ owó tó ń wọlé déédéé láti inú ohun-ini náà fún ìnípamọ́ igba pípẹ́.
Àkọsílẹ̀ owó-ìyálégbé àti ìṣàfihàn àwọn ináwó wà lórí ìbéèrè.
Six-family brick walk-up in East Flatbush, half a block from the 2/5 train at Beverly Rd. All six units are 2BR/1BA, 100% occupied and rent-stabilized.
$111,516 gross annual rent. $63,176 NOI. 6.66% cap rate and 8.5x GRM at $949,000 ($158,167 per unit).
The top-floor unit is fully renovated: open kitchen with quartz island and stainless steel appliances. Updated boiler and two hot water heaters. Tax Class 2A, with assessment increases capped at 8% per year and 30% over 5 years. No Local Law 97, no Local Law 11 (FISP), no elevator.
Built for an all-cash or low-leverage buyer who wants stable in-place cash flow on a long-term hold.
Rent roll and expense statement available on request.
This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 The Real Estate Board of New York, Inc., All rights reserved.







