$8,000,000 - 2145 Ocean Avenue, Brooklyn, NY 11229｜MLS# 1024367

Property Description « Cebuano »

Panawagan sa Tanang Mamuhunan, Developer, ug End-User!!! Ibaligya ang 6.16 Cap, 100% Giokupar nga Apartment Building nga adunay 40 ka Unit sa Dako kaayong 11,000 Sqft. nga Lote sa Brooklyn!!! Ang Property adunay Maayong Signage, Maayong Exposure, R7A Zoning, Taas nga 9’ nga mga Kisame, 2 ka Skylight, 4 ka andana, 3 Phase nga Kuryente, Bag-ong LED Lighting, A/C, ug uban pa!!! Ang Property nahimutang sa Sentro sa Madison, duol lang sa Kings Hwy. Duol sa Kings Plaza ug pipila lang ka minuto gikan sa Belt Pkwy.!!! Ang mga silingan naglakip sa T-Mobile, Target, ShopRite, CubeSmart Self Storage, Extra Space Storage, Staples, Petco, T.J. Maxx, CVS, Dunkin’, Walgreens, Burlington, Michaels, CityMD, Meineke Car Care Center, Raising Cane’s, Aldi, ug uban pa!!! Kini nga Property nagtanyag og DAKONG Potensyal sa Pag-uswag sa Halaga!!! Mahimo kining imong sunod nga Development Site o ang sunod nga puy-anan sa imong negosyo!!!

Kita:

Apt A1: $15,270.72 Matag Tuig; Matapos ang Lease: 11/30/27.

Apt. A2: $14,159.76 Matag Tuig; Matapos ang Lease: 10/14/26.

Apt. A3: $18,852.72 Matag Tuig; Matapos ang Lease: 8/31/27.

Apt. A4: $21,600 Matag Tuig. Super.

Apt. A5: $16,561.08 Matag Tuig; Matapos ang Lease: 9/30/27.

Apt. A6: $15,529.56 Matag Tuig; Matapos ang Lease: 5/31/28.

Apt. A7: $16,469.28 Matag Tuig; Matapos ang Lease: 5/31/27.

Apt. A8: $17,205.96 Matag Tuig; Matapos ang Lease: 12/31/27.

Apt. A9: $16,978.80 Matag Tuig; Matapos ang Lease: 5/31/28.

Apt. A10: $16,15896 Matag Tuig; Matapos ang Lease: 4/30/27.

Apt. B1: $25,200 Matag Tuig; Matapos ang Lease: 3/31/27.

Apt. B2: $15,115.44 Matag Tuig; Matapos ang Lease: 8/31/27.

Apt. B3: $15,154.92 Matag Tuig; Matapos ang Lease: 6/30/27.

Apt. B4: $224,407.28 Matag Tuig; Matapos ang Lease: 8/31/28.

Apt. B5: $16,860.84 Matag Tuig; Matapos ang Lease: 7/31/27.

Apt. B6: $19,988.88 Matag Tuig; Matapos ang Lease: 4/30/27.

Apt. B7: $15,993.72 Matag Tuig; Matapos ang Lease: 5/31/27.

Apt. B8: $17,700 Matag Tuig; Matapos ang Lease: 2/28/27.

Apt. B9: $12,975.48 Matag Tuig; Matapos ang Lease: 3/31/27.

Apt. B10: $18,171.48 Matag Tuig; Matapos ang Lease: 11/30/26.

Apt. C1: $24,291.96 Matag Tuig; Matapos ang Lease: 5/31/28.

Apt. C2: $16,456.68 Matag Tuig; Matapos ang Lease: 12/31/26.

Apt. C3: $17,556 Matag Tuig; Matapos ang Lease: 12/31/27.

Apt. C4: $12,715.08 Matag Tuig; Matapos ang Lease: 3/31/27.

Apt. C5: $18,776,04 Matag Tuig; Matapos ang Lease: 11/30/27.

Apt. C6: $19,192.08 Matag Tuig; Matapos ang Lease: 11/30/26.

Apt. C7: $19,200 Matag Tuig; Matapos ang Lease: 4/30/28.

Apt. C8: $16,176.60 Matag Tuig; Matapos ang Lease: 5/31/28.

Apt. C9: $19,662.48 Matag Tuig; Matapos ang Lease: 5/31/28.

Apt. C10: $17,987.40 Matag Tuig; Matapos ang Lease: 1/31/28.

Apt. D1: $22,354.08 Matag Tuig; Matapos ang Lease: 3/31/27.

Apt. D2: $18,627.12 Matag Tuig; Matapos ang Lease: 7/31/26.

Apt. D3: $18,112.68 Matag Tuig; Matapos ang Lease: 12/31/26.

Apt. D4: $23,038.92 Matag Tuig; Matapos ang Lease: 8/31/26.

Apt. D5: $17,734.68 Matag Tuig; Matapos ang Lease: 8/31/26.

Apt. D6: $18,355.20 Matag Tuig; Matapos ang Lease: 5/31/28.

Apt. D7: $16,810.44 Matag Tuig; Matapos ang Lease: 12/31/26.

Apt. D8: $17,642.16 Matag Tuig; Matapos ang Lease: 2/28/28.

Apt. D9: $16,823.64 Matag Tuig; Matapos ang Lease: 5/31/28.

Apt. D10: $16,686 Matag Tuig; Matapos ang Lease: 2/28/27.

Gros nga Kita: $718,554.12 Matag Tuig.

Mga Gasto:

Fuel: $43,031.92 Matag Tuig.

Kuryente: $2,861.80 Matag Tuig.

Tubig ug Imburnal: $33,764.48 Matag Tuig.

Insurance: $17,954.11 Matag Tuig.

Maintenance ug Pag-ayo: $19,964.95 Matag Tuig.

Buwis: $107,930.10 Matag Tuig.

Kinatibuk-ang mga Gasto: $225,507.36 Matag Tuig.

Net Operating Income (NOI): $493,046.76 Matag Tuig (6.16% Cap!!!)




Tubaga, Tubaga ang Tanan o Ipasa

MLS#‎	1024367
Tuig sa pagtukod	1925
Buhis (kada tuig)	$136,669
Matang sa panggatong	Langis sa pagpainit
Bus	1 minuto: B100, B49, B7, B82, BM3
	2 minuto: B2, B31
	10 minuto: B44, B68, BM4
Subway	5 minuto: B, Q
Tren	4.8 milya: "Nostrand Avenue"
	5.2 milya: "Atlantic Terminal"

Kalkulador sa utang sa balay kada bulan
Presyo sa balay
Kantidad sa utang (kada bulan)
Paunang bayad	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Tasa sa interes	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Gidugayon sa utang	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 All Island Estates Realty Corp. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.