Anim-pamilyang brick walk-up sa East Flatbush, kalahating bloke lamang mula sa tren 2/5 sa Beverly Rd. Ang lahat ng anim na unit ay may 2 silid-tulugan/1 paliguan, 100% okupado, at kontrolado ang upa.

$111,516 na kabuuang taunang upa. $63,176 NOI. 6.66% cap rate at 8.5x GRM sa halagang $949,000 ($158,167 bawat unit).

Ganap na inayos ang unit sa pinakamataas na palapag: bukas na kusina na may quartz island at mga kagamitang stainless steel. Na-update na boiler at dalawang pampainit ng tubig. Tax Class 2A, kung saan nililimitahan sa 8% bawat taon at 30% sa loob ng 5 taon ang mga pagtaas ng assessment. Walang Local Law 97, walang Local Law 11 (FISP), at walang elevator.

Itinayo para sa mamimiling all-cash o may mababang leverage na naghahanap ng matatag na kasalukuyang daloy ng salapi para sa pangmatagalang pagmamay-ari.

Available kapag hiniling ang talaan ng upa at pahayag ng mga gastusin.

Six-family brick walk-up in East Flatbush, half a block from the 2/5 train at Beverly Rd. All six units are 2BR/1BA, 100% occupied and rent-stabilized.

$111,516 gross annual rent. $63,176 NOI. 6.66% cap rate and 8.5x GRM at $949,000 ($158,167 per unit).

The top-floor unit is fully renovated: open kitchen with quartz island and stainless steel appliances. Updated boiler and two hot water heaters. Tax Class 2A, with assessment increases capped at 8% per year and 30% over 5 years. No Local Law 97, no Local Law 11 (FISP), no elevator.

Built for an all-cash or low-leverage buyer who wants stable in-place cash flow on a long-term hold.

Rent roll and expense statement available on request.