$8,150,000 - 2145 Ocean Avenue, Brooklyn, NY 11229｜MLS# 1024367

Property Description « Filipino (Tagalog) »

Panawagan sa Lahat ng Mamumuhunan, Developer, at Aktuwal na Gagamit!!! Gusaling Apartment na may 6.05% Cap Rate, 100% Occupied, 40 Unit, sa Napakalaking Loteng 11,000 Sq. Ft. sa Brooklyn, Ipinagbibili!!! Nagtatampok ang Property ng Mahuhusay na Signage, Napakagandang Visibility, R7A Zoning, Matataas na 9’ na Kisame, 2 Skylight, 4 na Palapag, 3-Phase Power, Bagong-bagong LED Lighting, A/C, at marami pang iba!!! Matatagpuan ang Property sa Puso ng Madison, malapit lamang sa Kings Hwy. Malapit sa Kings Plaza at ilang minuto mula sa Belt Pkwy.!!! Kabilang sa mga kapitbahay ang T-Mobile, Target, ShopRite, CubeSmart Self Storage, Extra Space Storage, Staples, Petco, T.J. Maxx, CVS, Dunkin’, Walgreens, Burlington, Michaels, CityMD, Meineke Car Care Center, Raising Cane’s, Aldi, at marami pang iba!!! Nag-aalok ang Property na ito ng MALAKING Potensyal na Pag-unlad!!! Maaari itong maging susunod mong lugar para sa development o bagong tahanan ng iyong negosyo!!!

Kita:

Apt A1: $15,270.72 Taunan; Magtatapos ang Lease: 11/30/27.

Apt. A2: $14,159.76 Taunan; Magtatapos ang Lease: 10/14/26.

Apt. A3: $18,852.72 Taunan; Magtatapos ang Lease: 8/31/27.

Apt. A4: $21,600 Taunan. Super.

Apt. A5: $16,561.08 Taunan; Magtatapos ang Lease: 9/30/27.

Apt. A6: $15,529.56 Taunan; Magtatapos ang Lease: 5/31/28.

Apt. A7: $16,469.28 Taunan; Magtatapos ang Lease: 5/31/27.

Apt. A8: $17,205.96 Taunan; Magtatapos ang Lease: 12/31/27.

Apt. A9: $16,978.80 Taunan; Magtatapos ang Lease: 5/31/28.

Apt. A10: $16,15896 Taunan; Magtatapos ang Lease: 4/30/27.

Apt. B1: $25,200 Taunan; Magtatapos ang Lease: 3/31/27.

Apt. B2: $15,115.44 Taunan; Magtatapos ang Lease: 8/31/27.

Apt. B3: $15,154.92 Taunan; Magtatapos ang Lease: 6/30/27.

Apt. B4: $224,407.28 Taunan; Magtatapos ang Lease: 8/31/28.

Apt. B5: $16,860.84 Taunan; Magtatapos ang Lease: 7/31/27.

Apt. B6: $19,988.88 Taunan; Magtatapos ang Lease: 4/30/27.

Apt. B7: $15,993.72 Taunan; Magtatapos ang Lease: 5/31/27.

Apt. B8: $17,700 Taunan; Magtatapos ang Lease: 2/28/27.

Apt. B9: $12,975.48 Taunan; Magtatapos ang Lease: 3/31/27.

Apt. B10: $18,171.48 Taunan; Magtatapos ang Lease: 11/30/26.

Apt. C1: $24,291.96 Taunan; Magtatapos ang Lease: 5/31/28.

Apt. C2: $16,456.68 Taunan; Magtatapos ang Lease: 12/31/26.

Apt. C3: $17,556 Taunan; Magtatapos ang Lease: 12/31/27.

Apt. C4: $12,715.08 Taunan; Magtatapos ang Lease: 3/31/27.

Apt. C5: $18,776,04 Taunan; Magtatapos ang Lease: 11/30/27.

Apt. C6: $19,192.08 Taunan; Magtatapos ang Lease: 11/30/26.

Apt. C7: $19,200 Taunan; Magtatapos ang Lease: 4/30/28.

Apt. C8: $16,176.60 Taunan; Magtatapos ang Lease: 5/31/28.

Apt. C9: $19,662.48 Taunan; Magtatapos ang Lease: 5/31/28.

Apt. C10: $17,987.40 Taunan; Magtatapos ang Lease: 1/31/28.

Apt. D1: $22,354.08 Taunan; Magtatapos ang Lease: 3/31/27.

Apt. D2: $18,627.12 Taunan; Magtatapos ang Lease: 7/31/26.

Apt. D3: $18,112.68 Taunan; Magtatapos ang Lease: 12/31/26.

Apt. D4: $23,038.92 Taunan; Magtatapos ang Lease: 8/31/26.

Apt. D5: $17,734.68 Taunan; Magtatapos ang Lease: 8/31/26.

Apt. D6: $18,355.20 Taunan; Magtatapos ang Lease: 5/31/28.

Apt. D7: $16,810.44 Taunan; Magtatapos ang Lease: 12/31/26.

Apt. D8: $17,642.16 Taunan; Magtatapos ang Lease: 2/28/28.

Apt. D9: $16,823.64 Taunan; Magtatapos ang Lease: 5/31/28.

Apt. D10: $16,686 Taunan; Magtatapos ang Lease: 2/28/27.

Kabuuang Kita: $718,554.12 Taunan.

Mga Gastusin:

Panggatong: $43,031.92 Taunan.

Kuryente: $2,861.80 Taunan.

Tubig at Imburnal: $33,764.48 Taunan.

Seguro: $17,954.11 Taunan.

Pagpapanatili at Pagkukumpuni: $19,964.95 Taunan.

Mga Buwis: $107,930.10 Taunan.

Kabuuang Gastusin: $225,507.36 Taunan.

Netong Kita sa Operasyon (NOI): $493,046.76 Taunan (6.05% Cap Rate!!!)

MLS#‎	1024367
Taon ng Konstruksyon	1925
Buwis (taunan)	$136,669
Uri ng Fuel	Petrolyo
Bus (MTA)	1 minuto tungong bus B100, B49, B7, B82, BM3
	2 minuto tungong bus B2, B31
	10 minuto tungong bus B44, B68, BM4
Subway Subway	5 minuto tungong B, Q
Tren (LIRR)	4.8 milya tungong "Nostrand Avenue"
	5.2 milya tungong "Atlantic Terminal"

Pangkalkula ng mortgage Mortgage Calculator kada buwan
Presyo ng bahay
Halaga ng utang (kada buwan)
Paunang bayad	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Rate ng interes	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 All Island Estates Realty Corp. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.