$2,700,000 - 1209-1215 Elder Avenue, Bronx, NY 10472｜MLS # 979716

Property Description « Filipino (Tagalog) »

Tinatawag ang Lahat ng Mamumuhunan, Developer at End-Users!!! 12.75 Cap 22 Unit Bronx Apartment Building Package Kaagad Mula sa Westchester Ave. Para Ihalal!!! Ang mga Gusali ay May Magandang Signage, Magandang Exposure, C4-2 (Katumbas ng R6) na Zoning, Mataas na 9’ na Kisame, (22) 3 BR. na mga Apartamento, 5 Palapag, Malalaki ang Likurang Bakuran, Lahat ng Bago na LED Lighting, 3 Phase Power, A/C, +++!!!! Ang mga Ari-arian ay Matatagpuan sa Puso ng Park Versailles Kaagad Mula sa Abalang Westchester Avenue!!! Ang mga Ari-arian ay Matatagpuan sa Pagitan ng Bronx River Pkwy., I-95, I-278 at Sheridan Blvd.!!! Kasama sa mga Kapitbahay ang Chase Bank, Bank Of America, Verizon, T-Mobile, AT & T, Extra Space Storage, CubeSmart Self Storage, Boost Mobile, CVS, Dunkin’, CityMD, Shell, BP Gas, Foot Locker, Cookie’s Department Stores, McDonald’s, Burger King, Papa John’s, Domino’s, +++!!! Ang mga Ari-arian na ito ay Nag-aalok ng MALAKING Potensyal na Pagsulong!!! Maaaring Ito ang Susunod na Site ng Iyong Pagsasagawa o ang Susunod na Tahanan para sa Iyong Negosyo!!!

Kita:

1209 Elder Avenue:

Yunit 1 (3 BR. Apt.): $6,600 Taunan; Walang Lease.
Yunit 2 (3 BR. Apt.): $23,757.24 Taunan; Exp. ng Lease: 11/30/26.
Yunit 3 (3 BR. Apt.): $24,828.60 Taunan; Exp. ng Lease: 3/31/26.
Yunit 4 (3 BR. Apt.): $27,660 Taunan; Exp. ng Lease: 3/31/27.
Yunit 5 (3 BR. Apt.): $30,000 Taunan; Exp. ng Lease: 3/31/27.
Yunit 6 (3 BR. Apt.): $23,870.64 Taunan; Exp. ng Lease: 1/31/27.
Yunit 7 (3 BR. Apt.): $27,833.28 Taunan; Exp. ng Lease: 11/30/26.
Yunit 8 (3 BR. Apt.): $23,789.04 Taunan; Exp. ng Lease: 11/30/26.
Yunit 9 (3 BR. Apt.): $25,260 Taunan; Exp. ng Lease: 2/28/27.
Yunit 10 (3 BR. Apt.): $21,004.56 Taunan; Exp. ng Lease: 10/31/27.
Yunit 11 (3 BR. Apt.): $22,093.68 Taunan; Exp. ng Lease: 7/31/27.

Kabuuang Kita: $256,697.04 Taunan.

1215 Elder Avenue:

Yunit 1 (3 BR. Apt.): $23,870.64 Taunan; Exp. ng Lease: 11/30/26.
Yunit 2 (3 BR. Apt.): $27,710.04 Taunan; Exp. ng Lease: 11/30/27.
Yunit 3 (3 BR. Apt.): $26,694.48 Taunan; Exp. ng Lease: 10/31/27.
Yunit 4 (3 BR. Apt.): $13,501.20 Taunan; Exp. ng Lease: 7/31/27.
Yunit 5 (3 BR. Apt.): $23,870.64 Taunan; Exp. ng Lease: 12/31/26.
Yunit 6 (3 BR. Apt.): $31,866.24 Taunan; Exp. ng Lease: 11/30/26.
Yunit 7 (3 BR. Apt.): $18,014.16 Taunan; Exp. ng Lease: 12/31/27.
Yunit 8 (3 BR. Apt.): $21,845.88 Taunan; Exp. ng Lease: 8/14/27.
Yunit 9 (3 BR. Apt.): $29,925.12 Taunan; Exp. ng Lease: 3/31/26.
Yunit 10 (3 BR. Apt.): $25,299.72 Taunan; Exp. ng Lease: 11/30/26.
Yunit 11 (3 BR. Apt.): $23,789.88 Taunan; Exp. ng Lease: 10/31/27.

Kabuuang Kita: $266,388 Taunan.

Kabuuang Kabuuang Kita: $523,085.04.

Gastos:

Gas: $21,865.40 Taunan.
Langis: $20,092.61 Taunan.
Kuryente: $4,855.18 Taunan. (Pangkalahatang Lugar Lamang)
Pagpapanatili at Pag-aayos: $11,000 Taunan.
Seguro: $20,000 Taunan.
Tubig at Imburnal: $27,603.97 Taunan.
Buwis: $54,296.28 Taunan.

Kabuuang Gastos: $159,713.44 Taunan.

Net Operating Income (NOI): $363,371.60 Taunan. (13.46% Cap!!!)

MLS #‎	979716
Taon ng Konstruksyon	1913
Buwis (taunan)	$54,296
Uri ng Fuel	Petrolyo

Pangkalkula ng mortgage Mortgage Calculator kada buwan
Presyo ng bahay
Halaga ng utang (kada buwan)
Paunang bayad	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Rate ng interes	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 All Island Estates Realty Corp. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.