172 East 112th Street menawarkan peluang pelaburan bercampur dengan 20 unit di East Harlem, Manhattan, yang ditawarkan pada harga $3,240,000.

Hartanah ini terdiri daripada 18 pangsapuri kediaman yang stabil sewa dan dua ruang runcit di aras bawah. Hartanah ini kini menghasilkan kira-kira $406,450 dalam hasil operasi kasar tahunan dan $228,230 dalam NOI sebenar, mewakili kadar kapitalisasi semasa sebanyak 7.04%.

Pangsapuri 2D dan 3B kini kosong, tanpa pendapatan dari mana-mana unit yang termasuk dalam NOI semasa. Pangsapuri 2D kini sedang dalam proses pengubahsuaian, dengan pemilik meramalkan kira-kira $2,500 sebulan selepas siap, manakala Pangsapuri 3B diramalkan pada kira-kira $2,100 sebulan. Bersama-sama, kedua-dua unit ini mewakili kira-kira $55,200 dalam potensi pendapatan kasar tahunan tambahan, menghasilkan kadar kapitalisasi pro forma yang diramalkan sebanyak 8.75%.

Kedua-dua ruang runcit di aras bawah diduduki di bawah sewa jangka panjang, menyediakan aliran pendapatan komersial yang sudah ditubuhkan.

Harga Tawaran: $3,240,000 Kadar Semasa: 7.04% Kadar Pro Forma: 8.75% $162,000 Per Unit

172 East 112th Street presents a 20-unit mixed-use investment opportunity in East Harlem, Manhattan, offered at $3,240,000.

The property consists of 18 rent-stabilized residential apartments and two ground-floor retail spaces. The property currently generates approximately $406,450 in annual gross operating revenue and $228,230 in actual NOI, representing a 7.04% current capitalization rate.

Apartments 2D and 3B are currently vacant, with no income from either unit included in the current NOI. Apartment 2D is currently undergoing renovation, with ownership projecting approximately $2,500 per month upon completion, while Apartment 3B is projected at approximately $2,100 per month. Together, the two units represent approximately $55,200 in potential additional annual gross income, resulting in a projected 8.75% pro forma capitalization rate.

Both ground-floor retail spaces are occupied under long-term leases, providing an established commercial income stream.

Asking Price: $3,240,000 Current Cap: 7.04% Pro Forma Cap: 8.75% $162,000 Per Unit