$45,500,000 - 25177 Jericho Turnpike, Bellerose, NY 11426｜MLS # 1019082

Property Description « Igbo »

Kpọtụrụ Ndị Ọrụ, Ndị Nkọpụta & Ndị Nsọ! 84,300+ Sqft. 20 Unit Corner Building nwere Ndị Ahịa Ọha na Parking Garage nkeonwe na Jericho Tpke. Na-ere!!! Ụlọ akụ a dị na etiti Bellerose na mpụta nke Little Neck Pkwy. Bọchị ole na ole site na Cross Island Pkwy!!! Ụlọ a nwere Signage magburu onwe ya, Ntụziaka Dị Ọma, R2A/C8-1 Zoning, Ceilings Dị Elu 15’, Parking Garage nkeonwe n'okpuru ala, 2 Large Storage Areas, 4 Small Storage Areas, Elevator, Sprinklers, 2 Curb Cuts e debere n'usoro, Intersection nwere Sign, 4 Stories, 120 Parking Spaces, 3 Phase Power, All New LED Lighting, CAC, +++!!! Ndị agbata obi gụnyere Starbucks, Chase Bank, Webster Bank, Flagstar Bank, CubeSmart Self Storage, U-Haul, UPS, AT&T, Staples, Mobil, Gulf, Shell, CVS, Dunkin’, 7-Eleven, Mavis Discount Tire, Advance Auto Parts, Dollar Tree, CityMD, Jiffy Lube, Wendy’s, Taco Bell, KFC, +++!!! Ụlọ akụ a nwere 190’ nke Frontage na Jericho Tpke. + 134’ nke Frontage na Little Neck Pkwy!!! Ụlọ a nwere ọnụ ọgụgụ ụgbọ ala kwa ụbọchị nke 32,000+ ụgbọ ala kwa ụbọchị!!! Ụlọ a

Income:

LL:

Unit Parking (15,000 Sqft.): $225,000 kwa afọ. (N доступу)

C1 Storage (7,500 Sqft.): $112,500 kwa afọ; 3% kwa afọ. Ịkwụsịrị: 7/31/26; (1) 2 Year Option.

C2: Northbay Builders Corp Storage (5,000 Sqft.): $75,000 kwa afọ; Ịkwụsịrị: 4/30/27.

C2: AB Capstone File Room (600 Sqft.): $12,000 kwa afọ; Ịkwụsịrị: 8/30/28.

C3: Storage (600 Sqft.): $12,000 kwa afọ. (N доступу)

Etiti 1st:

Unit 1: Retro Fitness (2,850 Sqft.): $99,750 kwa afọ; 3% kwa afọ. Ịkwụsịrị: 5/31/35; (1) 5 Year Option.

Unit 2: Kung Fu Tea (589 Sqft.): $36,896.15 kwa afọ; 3% kwa afọ. Ịkwụsịrị: 1/30/31; (1) 5 Year Option.

Unit 3: US Kitchen Cabinet LLC (1,500 Sqft.): $77,660.11 kwa afọ; 3% kwa afọ. Ịkwụsịrị: 12/31/33; (1) 5 Year Option.

Unit 4-6: Tiger Schulman Karate (4,334 Sqft.): $204,317.12 kwa afọ; 10% Inc. kwa 5 afọ; Ịkwụsịrị: 8/31/36; (2) 5 Year Options.

Unit 7: Juice Bar (600 Sqft.): $30,000 kwa afọ. 3% kwa afọ. Ịkwụsịrị: 8/31/28.

Unit 8: LYMM Creations Krafty Hands (1,200 Sqft.): $60,777.46 kwa afọ; 3% kwa afọ. Ịkwụsịrị: 12/31/33; (1) 5 Year Option.

Unit 10: Children Of America (3,058 Sqft.): E jikọtara ya na suite 302 lease.

Etiti 2nd:

Suite 201: Law Office (1,200 Sqft.): $46,275.84 kwa afọ; 3% kwa afọ. Ịkwụsịrị: 11/30/26; (1) 5 Year Option.

Suite 202: Office (800 Sqft.): $30,900 kwa afọ; 3% kwa afọ. Ịkwụsịrị: 8/31/30; (1) 5 Year Option.

Suite 203: Primerica (1,550 Sqft.): $80,922.03 kwa afọ; 3% kwa afọ. Ịkwụsịrị: 11/30/26; (1) 5 Year Option.

Suite 204: Retro Fitness (14,500 Sqft.): $623,805.96 kwa afọ; 10% Inc. kwa 5 afọ; Ịkwụsịrị: 8/31/33; (3) 5 Year Options.

Etiti 3rd:

Suite 301: Northwell Health (3,766 Sqft.): $179,790.72 kwa afọ; 10% Inc. kwa 5 afọ; Ịkwụsịrị: 3/31/29; (1) 3 Year Option.

Suite 302: Children Of America (9,267 Sqft.): $480,058.75 kwa afọ; 10% Inc. kwa 5 afọ; Ịkwụsịrị: 4/30/39; (3) 5 Year Options. (Gụnyere Unit 10 + Roof Space)

Etiti 4th:

Suite 400: Body Language Aesthetics Corp (1,500 Sqft.): $61,744.38 kwa afọ; 3% kwa afọ. Ịkwụsịrị: 12/31/29.

Suite 401: Borealis Dermatology (2,400 Sqft.): $124,570.88 kwa afọ; 3% kwa afọ. Ịkwụsịrị: 10/31/29; (1) 5 Year Option.

Suite 403 (3,000 Sqft.): $144,000 kwa afọ. (N доступу)

Suite 404: Cash Advance Office (3,500 Sqft.): $144,000 kwa afọ; 3% kwa afọ. Ịkwụsịrị: 7/31/33; (1) 5 Year Option.

Roof:

Antenna: Dish Network (1,000 Sqft.): $31,212 kwa afọ; 2% kwa afọ. Ịkwụsịrị: 8/31/42.

Playground: Children Of America (5,000 Sqft.): Ịkwụsịrị: 10/31/38.

Rental Income: $2,893,181.40 kwa afọ.

Reimbursement Income: $289,500 kwa afọ.

Expenses:

Utilities: $24,000 kwa afọ.

Insurance: $46,890 kwa afọ.

Maintenance & Repairs: $37,500 kwa afọ.

Taxes: $450,000 kwa afọ.

Gross Income: $3,182,681.40 kwa afọ.

Total Expenses: $558,390 kwa afọ.

Pro Forma Net Operating Income (NOI): $2,624,291.40 kwa afọ.

MLS #‎	1019082
Afọ owuwu	2015
Ụtụ isi (kwa afọ)	$913,026
Ikuku oyi	Ikuku oyi etiti
Bọs	0 nkeji: Q36
Ụgbọ oloko	0.3 maili: "Floral Park"
	0.5 maili: "Bellerose"

Mgbakọ mgbazinye ụlọ kwa ọnwa
Ọnụ ahịa ụlọ
Ego mgbazinye (kwa ọnwa)
Nkwụnye mbu	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Ọnụego mmasị	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Oge mgbazinye	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 All Island Estates Realty Corp. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.