$3,988,000 - 18722-18728 & 18705-18721 Foch & Baisley Boulevard, Jamaica, NY 11412｜MLS# 1065273

Property Description « Cebuano »

Alang sa Tanang Mamumuhunan, Developer ug End-User!!! Ibaligya: Package sa 24 ka Unit nga Garden Apartment Building sa Jamaica, nga adunay 10.18% nga Cap Rate!!! Nindot ang signage sa building, maayo ang visibility, adunay 50 ka parkinganan sulod sa pribado ug gated nga lote, kontroladong pagsulod (electric gate), taas nga kisame, R3-2 nga zoning, 2 ka estratehikong nahimutang nga curb cut, bag-ong LED nga suga sa tibuok lugar, 3-phase nga kuryente, air conditioning, ug daghan pa!!! Nahimutang ang propiedad sa sentro sa Saint Albans, duol lang sa Linden Blvd., tali sa Farmers Blvd. ug Merrick Blvd.!!! Lakip sa mga silingan ang Starbucks, TD Bank, Hilton Hotels, Marriott Hotels, Walmart, The Home Depot, Stop & Shop, CVS, Walgreens, Key Food, Marshalls, Boost Mobile, Aldi, McDonald’s, Taco Bell, Wendy’s, Burger King, White Castle, Wonder, Wingstop, IHOP, ug daghan pa!!! Ang mga building adunay 521’ nga frontage nga naglibot sa Baisley Blvd., Everitt Pl. ug Foch Blvd.!!! DAKO KAAYO ang potensyal sa pagpalambo sa propiedad!!! Mahimo kini nga sunod nimo nga development site o bag-ong puy-anan sa imong negosyo!!!



Kita:



187-05 (1st Floor): $14,940 kada tuig.



187-05 (2nd Floor): $8,580 kada tuig.



187-07 (1st Floor): $13,883.64 kada tuig.



187-07 (2nd Floor): $16,200 kada tuig.



187-09 (1st Floor): $9,888 kada tuig.



187-09 (2nd Floor): $17,460 kada tuig.



187-11 (1st Floor): $13,865.40 kada tuig.



187-11 (2nd Floor): $16,440 kada tuig.



187-15 (1st Floor): $14,449.32 kada tuig.



187-15 (2nd Floor): $13,423.80 kada tuig.



187-17 (1st Floor): $13,878 kada tuig.



187-17 (2nd Floor): $13,395.48 kada tuig.



187-19 (1st Floor): $14,316.48 kada tuig.



187-19 (2nd Floor): $16,500 kada tuig.



187-21 (1st Floor): $13,622.76 kada tuig.



187-21 (2nd Floor): $13,869.84 kada tuig.



187-22 (1st Floor): $13,560 kada tuig.



187-22 (2nd Floor): $18,264 kada tuig.



187-24 (1st Floor): $18,000 kada tuig.



187-24 (2nd Floor): $16,581 kada tuig.



187-26 (1st Floor): $13,440 kada tuig.



187-26 (2nd Floor): $13,720.08 kada tuig.



187-28 (1st Floor): $17,653.08 kada tuig.



187-28 (2nd Floor): $13,758 kada tuig.



Pribadong gated nga parkinganan alang sa 50 ka sakyanan: $240,000 kada tuig (Anaa).



Pro Forma nga Gross Income: $589,688.88 kada tuig.



Mga Gasto:



Gas: $30,974.93 kada tuig.



Insurance: $28,500 kada tuig.



Buhis: $108,492 kada tuig.



Tubig ug imburnal: $15,688.92 kada tuig.



Kinatibuk-ang Gasto: $183,655.85 kada tuig.



Net Operating Income (NOI): $406,033.03 kada tuig (Pro Forma nga 10.18% Cap Rate!!!)








Tubag, Tubag sa Tanan o I-forward

Ipadala

MLS#‎	1065273
Tuig sa pagtukod	1953
Buhis (kada tuig)	$55,341
Bus	1 minuto: Q4
	2 minuto: Q3, X64
	7 minuto: Q84
	10 minuto: Q83
Tren	0.1 milya: "St. Albans"
	1.1 milya: "Locust Manor"

Kalkulador sa utang sa balay kada bulan
Presyo sa balay
Kantidad sa utang (kada bulan)
Paunang bayad	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Tasa sa interes	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Gidugayon sa utang	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 All Island Estates Realty Corp. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.