$2,988,000 - 1761 Topping Avenue, Bronx, NY 10457｜MLS # 1022366

Property Description « Filipino (Tagalog) »

Tawag sa Lahat ng Mamumuhunan, Developer at End-User!!! 9.51 Cap Brand New 10 Unit Bronx Apartment Building Malapit sa Grand Concourse Para I-benta!!! Ang Ari-arian ay May: Mahusay na Signage, Magandang Exposure, R7-1 Zoning, Mataas na 8’ Kisame, Sprinklers, 6 Parking Spaces, Gated Side Yard, Rear Yard, Mababang Buwis sa Ari-arian, 4 na Palapag, 3 Phase Power, Lahat ng Bagong LED Lighting, A/C, +++!!! Ang Ari-arian ay Matatagpuan sa Puso ng Bronx Sa Pagitan ng 1-95, Grand Concourse at Webster Ave!!! Ang Ari-arian ay Itinayo noong 2025 at May 485X Tax Abatement na Mag-eexpire noong 2061!!! Ang mga Kalapit ay Kabilang ang Yankee Stadium, Shell, Gulf, 7-Eleven, Dunkin’, Key Food, White Castle, Western Beef, +++!!! Ang Ari-arian na Ito ay Nag-aalok ng MALAKING Potensyal!!! Ito Maaaring Maging Iyong Susunod na Site ng Pag-unlad o Susunod na Tahanan Para sa Iyong Negosyo!!!

Kita:

Unit 1A (Studio): $30,000 Taon-taon
Unit 1B (Studio): $30,000 Taon-taon
Unit 1C (Studio): $30,000 Taon-taon
Unit 2A (1 Br. Apt.): $32,400 Taon-taon
Unit 3A (1 Br. Apt.): $32,400 Taon-taon
Unit 3B: $25,200 Taon-taon (Available)
Unit 4A (Studio): $30,000 Taon-taon
Unit 4B (1 Br. Apt.): $32,400 Taon-taon
Unit 4C: $25,200 Taon-taon (Available)

Pro Forma Gross Income: $300,000 Taon-taon.

Mga Gastusin:

Kuryente: $2,410 Taon-taon
Seguro: $6,823 Taon-taon
Tubig at Imburnal: $3,869 Taon-taon

Buwis: $2,691 Taon-taon

Kabuuang Gastusin: $15,793 Taon-taon

Net Operating Income (NOI): $284,207 Taon-taon (Pro Forma 9.51% Cap!!!)

MLS #‎	1022366
Taon ng Konstruksyon	2024
Buwis (taunan)	$2,677
Uri ng Fuel	Koryente
Uri ng Pampainit	Koryente

Pangkalkula ng mortgage Mortgage Calculator kada buwan
Presyo ng bahay
Halaga ng utang (kada buwan)
Paunang bayad	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Rate ng interes	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 All Island Estates Realty Corp. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.