172 East 112th Street na-enye ohere itinye akụ nke ụlọ ọrụ mepụtara 20 unit na East Harlem, Manhattan, na ọnụahịa $3,240,000.

Ngwaahịa ahụ nwere apartments 18 nke e guzobere iwu ịgbazinye ma na ọdọ mmiri abụọ nke ala. Ngwaahịa ahụ na-emepụta ihe dịka $406,450 na ego dị irè kwa afọ na $228,230 na NOI ziri ezi, nke na-anọchi anya ọkwa nke 7.04%.

Apartments 2D na 3B bụ ugbu a efu, enweghị ego sitere na unit ọ bụla tinyere na NOI ugbu a. Apartment 2D na-atụ anya imeziwanye, ndị nwe na-atụ anya ihe dịka $2,500 kwa ọnwa mgbe emechaala, ebe Apartment 3B na-atụ anya ihe dị ka $2,100 kwa ọnwa. Nke ọma, otu unit abụọ ahụ na-anọchi anya ihe dịka $55,200 na ego dị irè anaghị enye kwa afọ, na-eme ka ọkwa a na-atụ anya 8.75% pro forma.

Uru abụọ ndị na-emegharị ala na-ara na n'ọgbọ nke ogologo oge, na-enye mmiri nwere uru ahịa.

A na-arịọ ọnụahịa: $3,240,000 Ọnọdụ ugbu a: 7.04% Pro Forma Cap: 8.75% $162,000 kwa unit

172 East 112th Street presents a 20-unit mixed-use investment opportunity in East Harlem, Manhattan, offered at $3,240,000.

The property consists of 18 rent-stabilized residential apartments and two ground-floor retail spaces. The property currently generates approximately $406,450 in annual gross operating revenue and $228,230 in actual NOI, representing a 7.04% current capitalization rate.

Apartments 2D and 3B are currently vacant, with no income from either unit included in the current NOI. Apartment 2D is currently undergoing renovation, with ownership projecting approximately $2,500 per month upon completion, while Apartment 3B is projected at approximately $2,100 per month. Together, the two units represent approximately $55,200 in potential additional annual gross income, resulting in a projected 8.75% pro forma capitalization rate.

Both ground-floor retail spaces are occupied under long-term leases, providing an established commercial income stream.

Asking Price: $3,240,000 Current Cap: 7.04% Pro Forma Cap: 8.75% $162,000 Per Unit