$1,500,000 - 1209 Elder Avenue, Bronx, NY 10472|MLS # 979705
Property Description « Igbo »
Na-akpọtụrụ Ndị Investọ, Ndị Ọrụ na Ndị Nchịkọta!!! 11.56 Cap 11 Unit Bronx Apartment Building N’ụlọ ahịa Westchester Ave. N’ahịa!!! Ụlọ a nwere akara ngosi magburu onwe ya, njikere dị egwu, C4-2 (R6 nọchiri anya ya) zoning, elu 9’ ceilings, (11) 3 Br. Apartments, 5 stories, nnukwu akụkụ azụ, ọkụ LED ọhụrụ niile, ike 3 Phase, A/C, +++!!!! Ụlọ ahụ dị n'etiti Park Versailles n’ọnọdụ Westchester Avenue nke kachasị elu!!! Ụlọ a dị n'etiti Bronx River Pkwy., I-95, I-278 & Sheridan Blvd.!!! Ndị agbata obi gụnyere Chase Bank, Bank Of America, Verizon, T-Mobile, AT & T, Extra Space Storage, CubeSmart Self Storage, Boost Mobile, CVS, Dunkin’, CityMD, Shell, BP Gas, Foot Locker, Cookie’s Department Stores, McDonald’s, Burger King, Papa John’s, Domino’s, +++!!! Ụlọ a na-enye nnukwu ohere imepụta!!! Nke a nwere ike ịbụ saịtị mmepe gị na-esote ma ọ bụ ụlọ ọzọ maka ọrụ gị!!!
Ike Nnyocha:
Unit 1 (3 Br. Apt.): $6,600 Kwa afọ; Enweghị nkwekorita.
Unit 2 (3 Br. Apt.): $23,757.24 Kwa afọ. Nkwekorita ga-adị: 11/30/26.
Unit 3 (3 Br. Apt.): $24,828.60 Kwa afọ; Nkwekorita ga-adị: 3/31/26.
Unit 4 (3 Br. Apt.): $27,660 Kwa afọ; Nkwekorita ga-adị: 3/31/27.
Unit 5 (3 Br. Apt.): $30,000 Kwa afọ; Nkwekorita ga-adị: 3/31/27.
Unit 6 (3 Br. Apt.): $23,870.64 Kwa afọ; Nkwekorita ga-adị: 1/31/27.
Unit 7 (3 Br. Apt.): $27,833.28 Kwa afọ; Nkwekorita ga-adị: 11/30/26.
Unit 8 (3 Br. Apt.): $23,789.04 Kwa afọ; Nkwekorita ga-adị: 11/30/26.
Unit 9 (3 Br. Apt.): $25,260 Kwa afọ; Nkwekorita ga-adị: 2/28/27.
Unit 10 (3 Br. Apt.): $21,004.56 Kwa afọ; Nkwekorita ga-adị: 10/31/27.
Unit 11 (3 Br. Apt.): $22,093.68 Kwa afọ; Nkwekorita ga-adị: 7/31/27.
Gross Income: $256,697.04 Kwa afọ.
Ego Na-achọ:
Mmanụ: $20,092.61 Kwa afọ.
Eletrik: $2,355.18 Kwa afọ. (Ebe Ndị Ọrụ Na-ejikọta)
Nchịkọta na Nchedo: $5,500 Kwa afọ.
Nchedo: $10,000 Kwa afọ.
Mmiri & Sewer: $13,286.04 Kwa afọ.
Utax: $32,129.96 Kwa afọ.
Total Expenses: $83,363.79 Kwa afọ.
Net Operating Income (NOI): $173,333.25 Kwa afọ. (11.56% Cap!!!)
MLS #
979705
Afọ owuwu
1913
Ụtụ isi (kwa afọ)
$32,129
Ụdị mmanụ ọkụ
Mmanụ ọkụ
Ọnụ ahịa ụlọ
Ego mgbazinye (kwa ọnwa)
Nkwụnye mbu
Ọnụego mmasị
Oge mgbazinye
Are you the listing agent? Sign up to add your name/photo/cell to your flyers. helpdesk@Samaki.com
房屋概況 Property Description « Igbo »« ENGLISH »
Na-akpọtụrụ Ndị Investọ, Ndị Ọrụ na Ndị Nchịkọta!!! 11.56 Cap 11 Unit Bronx Apartment Building N’ụlọ ahịa Westchester Ave. N’ahịa!!! Ụlọ a nwere akara ngosi magburu onwe ya, njikere dị egwu, C4-2 (R6 nọchiri anya ya) zoning, elu 9’ ceilings, (11) 3 Br. Apartments, 5 stories, nnukwu akụkụ azụ, ọkụ LED ọhụrụ niile, ike 3 Phase, A/C, +++!!!! Ụlọ ahụ dị n'etiti Park Versailles n’ọnọdụ Westchester Avenue nke kachasị elu!!! Ụlọ a dị n'etiti Bronx River Pkwy., I-95, I-278 & Sheridan Blvd.!!! Ndị agbata obi gụnyere Chase Bank, Bank Of America, Verizon, T-Mobile, AT & T, Extra Space Storage, CubeSmart Self Storage, Boost Mobile, CVS, Dunkin’, CityMD, Shell, BP Gas, Foot Locker, Cookie’s Department Stores, McDonald’s, Burger King, Papa John’s, Domino’s, +++!!! Ụlọ a na-enye nnukwu ohere imepụta!!! Nke a nwere ike ịbụ saịtị mmepe gị na-esote ma ọ bụ ụlọ ọzọ maka ọrụ gị!!!
Ike Nnyocha:
Unit 1 (3 Br. Apt.): $6,600 Kwa afọ; Enweghị nkwekorita.
Unit 2 (3 Br. Apt.): $23,757.24 Kwa afọ. Nkwekorita ga-adị: 11/30/26.
Unit 3 (3 Br. Apt.): $24,828.60 Kwa afọ; Nkwekorita ga-adị: 3/31/26.
Unit 4 (3 Br. Apt.): $27,660 Kwa afọ; Nkwekorita ga-adị: 3/31/27.
Unit 5 (3 Br. Apt.): $30,000 Kwa afọ; Nkwekorita ga-adị: 3/31/27.
Unit 6 (3 Br. Apt.): $23,870.64 Kwa afọ; Nkwekorita ga-adị: 1/31/27.
Unit 7 (3 Br. Apt.): $27,833.28 Kwa afọ; Nkwekorita ga-adị: 11/30/26.
Unit 8 (3 Br. Apt.): $23,789.04 Kwa afọ; Nkwekorita ga-adị: 11/30/26.
Unit 9 (3 Br. Apt.): $25,260 Kwa afọ; Nkwekorita ga-adị: 2/28/27.
Unit 10 (3 Br. Apt.): $21,004.56 Kwa afọ; Nkwekorita ga-adị: 10/31/27.
Unit 11 (3 Br. Apt.): $22,093.68 Kwa afọ; Nkwekorita ga-adị: 7/31/27.
Gross Income: $256,697.04 Kwa afọ.
Ego Na-achọ:
Mmanụ: $20,092.61 Kwa afọ.
Eletrik: $2,355.18 Kwa afọ. (Ebe Ndị Ọrụ Na-ejikọta)
Nchịkọta na Nchedo: $5,500 Kwa afọ.
Nchedo: $10,000 Kwa afọ.
Mmiri & Sewer: $13,286.04 Kwa afọ.
Utax: $32,129.96 Kwa afọ.
Total Expenses: $83,363.79 Kwa afọ.
Net Operating Income (NOI): $173,333.25 Kwa afọ. (11.56% Cap!!!)