172 East 112th Street na bayar da damammaki na zuba jari mai amfani da hanyoyi guda 20 a East Harlem, Manhattan, wanda aka bayar a farashi na $3,240,000.

Gidan yana kunshe da gidaje guda 18 da aka tsara don samun haya da wuraren kasuwanci guda biyu a bene na ƙasa. Gidan a halin yanzu yana samar da kimanin $406,450 a cikin kudaden shiga na shekara-shekara da $228,230 a cikin NOI na ainihi, wanda ke wakiltar kashi 7.04% na yawan kudaden shiga.

Gidajen 2D da 3B a halin yanzu suna fanko, ba tare da samun kudi daga kowanne daga cikin su a cikin NOI na yanzu ba. Gidan 2D yana cikin aikin gyara, tare da masu mallakar suna sa ran samun kimanin $2,500 a kowane wata bayan kammala, yayin da Gidan 3B ke sa ran samun kimanin $2,100 a kowane wata. Tare, wadannan sabbin dakunan guda biyu suna wakiltar kusan $55,200 a cikin karin kudaden shiga na shekara-shekara, wanda ke haifar da kashi 8.75% na yawan kudaden shigar da aka yi hasashe.

Dukkanin wuraren kasuwanci a bene na ƙasa suna cikin hayar dogon lokaci, suna samar da tushe na kasuwanci mai inganci.

Farashin da ake nema: $3,240,000 Kudi yanzu: 7.04% Kudi na hasashe: 8.75% $162,000 Kowane Daki

172 East 112th Street presents a 20-unit mixed-use investment opportunity in East Harlem, Manhattan, offered at $3,240,000.

The property consists of 18 rent-stabilized residential apartments and two ground-floor retail spaces. The property currently generates approximately $406,450 in annual gross operating revenue and $228,230 in actual NOI, representing a 7.04% current capitalization rate.

Apartments 2D and 3B are currently vacant, with no income from either unit included in the current NOI. Apartment 2D is currently undergoing renovation, with ownership projecting approximately $2,500 per month upon completion, while Apartment 3B is projected at approximately $2,100 per month. Together, the two units represent approximately $55,200 in potential additional annual gross income, resulting in a projected 8.75% pro forma capitalization rate.

Both ground-floor retail spaces are occupied under long-term leases, providing an established commercial income stream.

Asking Price: $3,240,000 Current Cap: 7.04% Pro Forma Cap: 8.75% $162,000 Per Unit