$8,088,000 - 717 E 5th Street, New York (Manhattan), NY 10009｜MLS # 1024507
Property Description « Cebuano »
Tawag sa Tanan nga mga Magpuhat, Mag-develop, ug mga End-Users!!! 5.21 Cap 100% Naka-occupy nga 22 Unit nga Apartment Building sa East Village para sa Baligya!!! Ang Property nagpasabot og Maayo nga Signage, Maayong Exposure, R8B Zoning, 5 Free Market Apartments, Taas nga 9’ nga Kisame, Skylight, Nanalain nga Meter, 3 Phase nga Kuryente, Lahat nga Bag-o nga LED nga Kahayag, A/C, +++!!! Ang Property nahimutang sa Kasingkasing sa Manhattan nga 2 Blocks gikan sa FDR Drive!!! Ang mga silingan naglakip sa Bank of America, USPS, UPS, T-Mobile, Boost Mobile, WholeFoods, Target, Staples, CVS, Walgreens, Dunkin’, Wonder, +++!!! Kini nga Property nagtanyag og DAGHANG Potensyal sa Upside!!! Kini mahimong imong Susunod nga Development Site o ang Sunod nga Balay para sa imong Negosyo!!!
Kita:
Apt. BA: $26,734.68 Tuig; Lease Exp.: 3/31/27.
Apt. BC: $26,280 Tuig; Lease Exp.: 4/30/27.
Apt. 1A: $25,847.88 Tuig; Lease Exp.: 8/31/26.
Apt. 1B: $31,500 Tuig; Lease Exp.: 8/31/26.
Apt. 1C: $33,300 Tuig; Lease Exp.: 2/28/27.
Apt. 1D: $25,705.44 Tuig; Lease Exp.: 8/31/26.
Apt. 2A: $32,700 Tuig; Lease Exp.: 11/30/26.
Apt. 2B: $30,900 Tuig; Lease Exp.: 1/31/27.
Apt. 2C: $16,975.68 Tuig; Lease Exp.: 6/30/26.
Apt. 2D: $25,836.36 Tuig; Lease Exp.: 7/31/26.
Apt. 3A: $31,800 Tuig; Lease Exp.: 8/31/26.
Apt. 3B: $27,600 Tuig; Lease Exp.: 5/31/26.
Apt. 3C: $17,625.721 Tuig; Lease Exp.: 1/31/27.
Apt. 3D: $21,250.92 Tuig; Lease Exp.: 3/31/28.
Apt. 4A: $29,209.80 Tuig; Lease Exp.: 8/31/26.
Apt. 4B: $27,284.04 Tuig; Lease Exp.: 5/31/26.
Apt. 4C: $24,068.64 Tuig; Lease Exp.: 7/31/26.
Apt. 4D: $32,400 Tuig; Lease Exp.: 1/31/27.
Apt. 5A: $29,046 Tuig; Lease Exp.: 4/30/27.
Apt. 5B: $30,096 Tuig; Lease Exp.: 5/31/28.
Apt. 5C: $20,400 Tuig; Lease Exp.: 11/21/25.
Apt. 5D: $25,956.60 Tuig; Lease Exp.: 5/31/26.
Gross Income: $592,517.76 Tuig.
Mga Gasto:
Fuel: $8,106.39 Tuig.
Kuryente: $1,432.96 Tuig.
Tubig ug Sewer: $8,525.84 Tuig.
Insurance: $11,463.61 Tuig.
Maintenance ug Repairs: $13,182.29 Tuig.
Buwis: $128,695.85 Tuig.
Total nga Gasto: $171,406.94 Tuig.
Net Operating Income (NOI): $421,110.82 Tuig. (5.21% Cap!!!)
MLS #
1024507
Tuig sa pagtukod
1920
Buhis (kada tuig)
$125,558
Matang sa panggatong
Langis sa pagpainit
Klase sa pagpainit
Init nga tubig
Presyo sa balay
Kantidad sa utang (kada bulan)
Paunang bayad
Tasa sa interes
Gidugayon sa utang
Are you the listing agent? Sign up to add your name/photo/cell to your flyers. helpdesk@Samaki.com
房屋概況 Property Description « Cebuano »« ENGLISH »
Tawag sa Tanan nga mga Magpuhat, Mag-develop, ug mga End-Users!!! 5.21 Cap 100% Naka-occupy nga 22 Unit nga Apartment Building sa East Village para sa Baligya!!! Ang Property nagpasabot og Maayo nga Signage, Maayong Exposure, R8B Zoning, 5 Free Market Apartments, Taas nga 9’ nga Kisame, Skylight, Nanalain nga Meter, 3 Phase nga Kuryente, Lahat nga Bag-o nga LED nga Kahayag, A/C, +++!!! Ang Property nahimutang sa Kasingkasing sa Manhattan nga 2 Blocks gikan sa FDR Drive!!! Ang mga silingan naglakip sa Bank of America, USPS, UPS, T-Mobile, Boost Mobile, WholeFoods, Target, Staples, CVS, Walgreens, Dunkin’, Wonder, +++!!! Kini nga Property nagtanyag og DAGHANG Potensyal sa Upside!!! Kini mahimong imong Susunod nga Development Site o ang Sunod nga Balay para sa imong Negosyo!!!
Kita:
Apt. BA: $26,734.68 Tuig; Lease Exp.: 3/31/27.
Apt. BC: $26,280 Tuig; Lease Exp.: 4/30/27.
Apt. 1A: $25,847.88 Tuig; Lease Exp.: 8/31/26.
Apt. 1B: $31,500 Tuig; Lease Exp.: 8/31/26.
Apt. 1C: $33,300 Tuig; Lease Exp.: 2/28/27.
Apt. 1D: $25,705.44 Tuig; Lease Exp.: 8/31/26.
Apt. 2A: $32,700 Tuig; Lease Exp.: 11/30/26.
Apt. 2B: $30,900 Tuig; Lease Exp.: 1/31/27.
Apt. 2C: $16,975.68 Tuig; Lease Exp.: 6/30/26.
Apt. 2D: $25,836.36 Tuig; Lease Exp.: 7/31/26.
Apt. 3A: $31,800 Tuig; Lease Exp.: 8/31/26.
Apt. 3B: $27,600 Tuig; Lease Exp.: 5/31/26.
Apt. 3C: $17,625.721 Tuig; Lease Exp.: 1/31/27.
Apt. 3D: $21,250.92 Tuig; Lease Exp.: 3/31/28.
Apt. 4A: $29,209.80 Tuig; Lease Exp.: 8/31/26.
Apt. 4B: $27,284.04 Tuig; Lease Exp.: 5/31/26.
Apt. 4C: $24,068.64 Tuig; Lease Exp.: 7/31/26.
Apt. 4D: $32,400 Tuig; Lease Exp.: 1/31/27.
Apt. 5A: $29,046 Tuig; Lease Exp.: 4/30/27.
Apt. 5B: $30,096 Tuig; Lease Exp.: 5/31/28.
Apt. 5C: $20,400 Tuig; Lease Exp.: 11/21/25.
Apt. 5D: $25,956.60 Tuig; Lease Exp.: 5/31/26.
Gross Income: $592,517.76 Tuig.
Mga Gasto:
Fuel: $8,106.39 Tuig.
Kuryente: $1,432.96 Tuig.
Tubig ug Sewer: $8,525.84 Tuig.
Insurance: $11,463.61 Tuig.
Maintenance ug Repairs: $13,182.29 Tuig.
Buwis: $128,695.85 Tuig.
Total nga Gasto: $171,406.94 Tuig.
Net Operating Income (NOI): $421,110.82 Tuig. (5.21% Cap!!!)
English Hebrew עִברִית Hindi हिन्दी Japanese 日本語 Korean 한국어 Russian ‖ Русский Spanish