$3,688,000 - 1209-1215 Elder Avenue, Bronx, NY 10472｜MLS # 979716

Property Description « Cebuano »

Tawaga ang Tanan nga mga Investors, Developers & End-Users!!! 22 Ka Unit nga Bronx Apartment Building Package nga Duol sa Westchester Ave. Pamalit!!! Ang mga Building Nagpakita og Maayong Signage, Dako nga Exposure, C4-2 (R6 Equivalent) Zoning, Taas nga 9’ nga Kisame, (22) 3 Br. nga mga Apartment, 5 nga Andana, Dagkong Likod nga Yuta, Tanan Bag-ong LED nga Suga, 3 Phase nga Kuryente, A/C, +++!!!! Ang mga Propesyonada Nahimutang sa Kasingkasing sa Park Versailles Duol sa Sikwat nga Westchester Avenue!!! Ang mga Propesyonada Nahimutang Tali sa Bronx River Pkwy., I-95, I-278 & Sheridan Blvd.!!! Ang mga Silingan Naglakip sa Chase Bank, Bank Of America, Verizon, T-Mobile, AT & T, Extra Space Storage, CubeSmart Self Storage, Boost Mobile, CVS, Dunkin’, CityMD, Shell, BP Gas, Foot Locker, Cookie’s Department Stores, McDonald’s, Burger King, Papa John’s, Domino’s, +++!!! Ang mga Propesyonada Naga-offer og DAKONG Potensyal nga Pag-uswag!!! Kini mahimong Imong Sunod nga Site sa Pag-develop o ang Sunod nga Balay para sa Imong Negosyo!!!



Kita:



1209 Elder Avenue:



Unit 1 (3 Br. Apt.): $6,600 Matag Tuig; Walay Lease.



Unit 2 (3 Br. Apt.): $23,757.24 Matag Tuig; Lease Exp.: 11/30/26.



Unit 3 (3 Br. Apt.): $24,828.60 Matag Tuig; Lease Exp.: 3/31/26.



Unit 4 (3 Br. Apt.): $27,660 Matag Tuig; Lease Exp.: 3/31/27.



Unit 5 (3 Br. Apt.): $30,000 Matag Tuig; Lease Exp.: 3/31/27.



Unit 6 (3 Br. Apt.): $23,870.64 Matag Tuig; Lease Exp.: 1/31/27.



Unit 7 (3 Br. Apt.): $27,833.28 Matag Tuig; Lease Exp.: 11/30/26.



Unit 8 (3 Br. Apt.): $23,789.04 Matag Tuig; Lease Exp.: 11/30/26.



Unit 9 (3 Br. Apt.): $25,260 Matag Tuig; Lease Exp.: 2/28/27.



Unit 10 (3 Br. Apt.): $21,004.56 Matag Tuig; Lease Exp.: 10/31/27.



Unit 11 (3 Br. Apt.): $22,093.68 Matag Tuig; Lease Exp.: 7/31/27.



Kabilin nga Kita: $256,697.04 Matag Tuig.



1215 Elder Avenue:



Unit 1 (3 Br. Apt.): $23,870.64 Matag Tuig; Lease Exp.: 11/30/26.



Unit 2 (3 Br. Apt.): $27,710.04 Matag Tuig; Lease Exp.: 11/30/27.



Unit 3 (3 Br. Apt.): $26,694.48 Matag Tuig; Lease Exp.: 10/31/27.



Unit 4 (3 Br. Apt.): $13,501.20 Matag Tuig; Lease Exp.: 7/31/27.



Unit 5 (3 Br. Apt.): $23,870.64 Matag Tuig; Lease Exp.: 12/31/26.



Unit 6 (3 Br. Apt.): $31,866.24 Matag Tuig; Lease Exp.: 11/30/26.



Unit 7 (3 Br. Apt.): $18,014.16 Matag Tuig; Lease Exp.: 12/31/27.



Unit 8 (3 Br. Apt.): $21,845.88 Matag Tuig; Lease Exp.: 8/14/27.



Unit 9 (3 Br. Apt.): $29,925.12 Matag Tuig; Lease Exp.: 3/31/26.



Unit 10 (3 Br. Apt.): $25,299.72 Matag Tuig; Lease Exp.: 11/30/26.



Unit 11 (3 Br. Apt.): $23,789.88 Matag Tuig; Lease Exp.: 10/31/27.



Kabilin nga Kita: $266,388 Matag Tuig.



Total nga Kabilin nga Kita: $523,085.04



Gasto:



Gas: $21,865.40 Matag Tuig.



Langis: $20,092.61 Matag Tuig.



Kuryente: $4,855.18 Matag Tuig (Common Areas Ra)



Pagmantala & Pag-ayo: $11,000 Matag Tuig.



Seguro: $20,000 Matag Tuig.



Tubig & Imusen: $27,603.97 Matag Tuig.



Buhis: $54,296.28 Matag Tuig.



Total nga Gasto: $159,713.44 Matag Tuig.



Net Operating Income (NOI): $363,371.60 Matag Tuig. (9.85 Cap!!!)

MLS #‎	979716
Tuig sa pagtukod	1913
Buhis (kada tuig)	$54,296
Matang sa panggatong	Langis sa pagpainit

Kalkulador sa utang sa balay kada bulan
Presyo sa balay
Kantidad sa utang (kada bulan)
Paunang bayad	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Tasa sa interes	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Gidugayon sa utang	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 All Island Estates Realty Corp. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.