$2,700,000 - 1209-1215 Elder Avenue, Bronx, NY 10472｜MLS # 979716

Property Description « Cebuano »

Nagtawag sa Tanan nga mga Investor, Developer ug End-User!!! 12.75 Cap 22 Unit Bronx Apartment Building Package Sa Dapit sa Westchester Ave. Para sa Baligya!!! Ang mga Building nagpakita og Maayong Signage, Dakong Exposure, C4-2 (R6 nga Katumbas) Zoning, Taas nga 9’ nga Kisame, (22) 3 Br. nga mga Apartment, 5 ka Andana, Dagkong Likod nga Yuta, Bag-o nga LED nga Suga, 3 Phase nga Kuryente, A/C, +++!!!! Ang mga Property nahimutang sa Kasingkasing sa Park Versailles sa Dapit sa Abala nga Westchester Avenue!!! Ang mga Property nahimutang taliwala sa Bronx River Pkwy., I-95, I-278 & Sheridan Blvd.!!! Ang mga Silingan naglakip sa Chase Bank, Bank Of America, Verizon, T-Mobile, AT & T, Extra Space Storage, CubeSmart Self Storage, Boost Mobile, CVS, Dunkin’, CityMD, Shell, BP Gas, Foot Locker, Cookie’s Department Stores, McDonald’s, Burger King, Papa John’s, Domino’s, +++!!! Kini nga mga Property naghatag og DAGKONG Potensyal nga Upside!!! Kini mahimong mahimong Sunod nimo nga Development Site o ang Sunod nga Balay para sa Imong Negosyo!!!

Kita:

1209 Elder Avenue:

Unit 1 (3 Br. Apt.): $6,600 Matag Tuig; Wala’y Lease.
Unit 2 (3 Br. Apt.): $23,757.24 Matag Tuig; Lease Exp.: 11/30/26.
Unit 3 (3 Br. Apt.): $24,828.60 Matag Tuig; Lease Exp.: 3/31/26.
Unit 4 (3 Br. Apt.): $27,660 Matag Tuig; Lease Exp.: 3/31/27.
Unit 5 (3 Br. Apt.): $30,000 Matag Tuig; Lease Exp.: 3/31/27.
Unit 6 (3 Br. Apt.): $23,870.64 Matag Tuig; Lease Exp.: 1/31/27.
Unit 7 (3 Br. Apt.): $27,833.28 Matag Tuig; Lease Exp.: 11/30/26.
Unit 8 (3 Br. Apt.): $23,789.04 Matag Tuig; Lease Exp.: 11/30/26.
Unit 9 (3 Br. Apt.): $25,260 Matag Tuig; Lease Exp.: 2/28/27.
Unit 10 (3 Br. Apt.): $21,004.56 Matag Tuig; Lease Exp.: 10/31/27.
Unit 11 (3 Br. Apt.): $22,093.68 Matag Tuig; Lease Exp.: 7/31/27.

Kabuuang Kita: $256,697.04 Matag Tuig.

1215 Elder Avenue:

Unit 1 (3 Br. Apt.): $23,870.64 Matag Tuig; Lease Exp.: 11/30/26.
Unit 2 (3 Br. Apt.): $27,710.04 Matag Tuig; Lease Exp.: 11/30/27.
Unit 3 (3 Br. Apt.): $26,694.48 Matag Tuig; Lease Exp.: 10/31/27.
Unit 4 (3 Br. Apt.): $13,501.20 Matag Tuig; Lease Exp.: 7/31/27.
Unit 5 (3 Br. Apt.): $23,870.64 Matag Tuig; Lease Exp.: 12/31/26.
Unit 6 (3 Br. Apt.): $31,866.24 Matag Tuig; Lease Exp.: 11/30/26.
Unit 7 (3 Br. Apt.): $18,014.16 Matag Tuig; Lease Exp.: 12/31/27.
Unit 8 (3 Br. Apt.): $21,845.88 Matag Tuig; Lease Exp.: 8/14/27.
Unit 9 (3 Br. Apt.): $29,925.12 Matag Tuig; Lease Exp.: 3/31/26.
Unit 10 (3 Br. Apt.): $25,299.72 Matag Tuig; Lease Exp.: 11/30/26.
Unit 11 (3 Br. Apt.): $23,789.88 Matag Tuig; Lease Exp.: 10/31/27.

Kabuuang Kita: $266,388 Matag Tuig.

Kabuuang Kabuuang Kita: $523,085.04

Gasto:

Gas: $21,865.40 Matag Tuig.
Langis: $20,092.61 Matag Tuig.
Kuryente: $4,855.18 Matag Tuig. (Common Areas Ra)
Pagmentinar ug Mga Pag-ayo: $11,000 Matag Tuig.
Seguro: $20,000 Matag Tuig.
Tubig ug Sewer: $27,603.97 Matag Tuig.
Buhis: $54,296.28 Matag Tuig.

Kabuuang Gasto: $159,713.44 Matag Tuig.

Net Operating Income (NOI): $363,371.60 Matag Tuig. (13.46% Cap!!!)

MLS #‎	979716
Tuig sa pagtukod	1913
Buhis (kada tuig)	$54,296
Matang sa panggatong	Langis sa pagpainit

Kalkulador sa utang sa balay kada bulan
Presyo sa balay
Kantidad sa utang (kada bulan)
Paunang bayad	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Tasa sa interes	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Gidugayon sa utang	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 All Island Estates Realty Corp. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.