$2,999,000 - 75 Grant Avenue, Brooklyn, NY 11208｜MLS # 929965

Property Description « Filipino (Tagalog) »

Tumawag sa Lahat ng Mamumuhunan, Mga Developer at Mga End-User!!! 9.71 Cap 24 Unit Apartment Building na may R5 Zoning sa Brooklyn na Binibili!!! Ang Gusali ay May Magandang Signage, Magandang Exposure, 6 Parking Space, Mataas na 8’ Ceiling, R5 Zoning, (4) 2 Br. Apts., (16) 1 Br. Apts., (4) Malalaking Studio Apts., Lahat ng Bagong LED Lighting, 3 Phase Power, CAC, +++!!! Ang Ari-arian ay Matatagpuan sa Puso ng Brooklyn Malapit sa Jamaica Ave., 2 Blocks Mula sa Rockaway Blvd. at Ilang Minuto Mula sa Woodhaven Blvd.!!! Kasama sa Mga Kapitbahay ang Chase Bank, USPS, Stop & Shop, Century 21, YMCA, Boost Mobile, Dunkin’, Wendy’s, McDonald’s, Subway, Papa John’s, White Castle, KFC, +++!!! Ang Gusali ay May 60 Paa ng Frontage sa Grant Avenue!!! Ang Ari-arian na ito ay Nag-aalok ng MALAKING Potensyal!!! Ito na ang Maaaring Maging Susunod na Site ng Pag-unlad o Maging Susunod na Tahanan ng Iyong Negosyo!!!



Kita:



Unit 1A (2 Br. Apt.): $21,600 Taunan; Pagtatapos ng Lease: 4/30/26.



Unit 2A (2 Br. Apt.): $18,469.56 Taunan; Pagtatapos ng Lease: 7/31/26.


Unit 3A (2 Br. Apt.): $13,932.48 Taunan; Pagtatapos ng Lease: 9/14/26.


Unit 4A (2 Br. Apt.): $20,053.20 Taunan; Pagtatapos ng Lease: 1/14/26.


Unit 1B (1 Br. Apt.): $14,697.12 Taunan; Pagtatapos ng Lease: 1/31/27.


Unit 2B (1 Br. Apt.): $14,002.08 Taunan; Pagtatapos ng Lease: 10/14/26.


Unit 3B (1 Br. Apt.): $17,113.92 Taunan; Pagtatapos ng Lease: 7/31/25.


Unit 4B (1 Br. Apt.): $18,082.68 Taunan; Pagtatapos ng Lease: 12/31/26.


Unit 1C (1 Br. Apt.): $17,598.84 Taunan; Pagtatapos ng Lease: 3/14/26.


Unit 2C (1 Br. Apt.): $15,735.12 Taunan; Pagtatapos ng Lease: 7/31/26.


Unit 3C (1 Br. Apt.): $17,972.28 Taunan; M-M.


Unit 4C (1 Br. Apt.): $37,800 Taunan (Available).


Unit 1D (1 Br. Apt.): $20,002.32 Taunan; Pagtatapos ng Lease: 9/30/26.


Unit 2D (1 Br. Apt., Super): $17,286.36 Taunan; Pagtatapos ng Lease: 6/30/26.


Unit 3D (1 Br. Apt.): $17,144.88 Taunan; Pagtatapos ng Lease: 12/31/26.


Unit 4D (1 Br. Apt.): $11,987.64 Taunan; Pagtatapos ng Lease: 11/30/27. Nandito na ng 45 Taon.


Unit 1E (1 Br. Apt.): $15,115.92 Taunan; Pagtatapos ng Lease: 4/13/26.


Unit 2E (1 Br. Apt.): $14,290.44 Taunan; Pagtatapos ng Lease: 2/28/26.


Unit 3E (1 Br. Apt.): $14,540.16 Taunan; Pagtatapos ng Lease: 9/30/26.


Unit 4E (1 Br. Apt.): $14,805.60 Taunan; Pagtatapos ng Lease: 10/31/26.


Unit 1F (Studio Apt.): $24,480 Taunan (Available).


Unit 2F (Studio Apt.): $24,480 Taunan (Available).


Unit 3F (Studio Apt.): $16,500 Taunan; Pagtatapos ng Lease: 1/30/27.


Unit 4F (Studio Apt.): $16,629.48 Taunan; Pagtatapos ng Lease: 7/14/26.



Mga Gastusin:



Langis: $17,000 Taunan.


Kuryente: $980 Taunan.


Pangalaga at Pagkukumpuni: $250 Taunan.


Seguro: $12,023 Taunan.


Tubig at Alulod: $16,000 Taunan.


Buwis: $87,075 Taunan.


Kabuuang Gastusin: $133,328 Taunan.


Pro Forma Gross Income: $434,320.08 Taunan.


Pro Forma Net Operating Income (NOI): $300,992.08 Taunan. (9.71% Cap!!!)

MLS #‎	929965
Taon ng Konstruksyon	1930
Buwis (taunan)	$87,075
Uri ng Fuel	Petrolyo
Bus (MTA)	2 minuto tungong bus Q56
	5 minuto tungong bus B13
	9 minuto tungong bus Q24
Subway Subway	3 minuto tungong J, Z
Tren (LIRR)	2 milya tungong "East New York"
	2.4 milya tungong "Kew Gardens"

Pangkalkula ng mortgage Mortgage Calculator kada buwan
Presyo ng bahay
Halaga ng utang (kada buwan)
Paunang bayad	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Rate ng interes	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 All Island Estates Realty Corp. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.