$2,999,000 - 75 Grant Avenue, Brooklyn, NY 11208｜MLS # 929965
Property Description « Cebuano »
Tawag sa Tanang mga Investor, Developer, ug End-Users!!! 9.71 Cap 24 Unit nga Building sa Apartment nga may R5 Zoning sa Brooklyn nga Ibabaligya!!! Ang Building adunay Maayong Signage, Dako nga Exposure, 6 ka Parking Space, Taas nga 8’ nga Kisame, R5 Zoning, (4) 2 Br. nga Apts., (16) 1 Br. nga Apts., (4) Dagkong Studio nga Apts., Bag-o nga LED Lighting, 3 Phase Power, CAC, +++!!! Ang Property nahimutang sa Kasingkasing sa Brooklyn sa Dapit nga Off Jamaica Ave., 2 ka Blocks gikan sa Rockaway Blvd. ug Minuto gikan sa Woodhaven Blvd.!!! Ang mga Silingan Naglakip sa Chase Bank, USPS, Stop & Shop, Century 21, YMCA, Boost Mobile, Dunkin’, Wendy’s, McDonald’s, Subway, Papa John’s, White Castle, KFC, +++!!! Ang Building adunay 60 ka Paa nga Frontage sa Grant Avenue!!! Kini nga Property Naghatag og DAKONG Potensyal nga Pagtaas!!! Kini mahimong imong Sunod nga Development Site o mahimong Sunod nga Balay sa Imong Negosyo!!!
Kita:
Unit 1A (2 Br. Apt.): $21,600 Kada Tuig; Lease Exp.: 4/30/26.
Unit 2A (2 Br. Apt.): $18,469.56 Kada Tuig; Lease Exp.: 7/31/26.
Unit 3A (2 Br. Apt.): $13,932.48 Kada Tuig; Lease Exp.: 9/14/26.
Unit 4A (2 Br. Apt.): $20,053.20 Kada Tuig; Lease Exp.: 1/14/26.
Unit 1B (1 Br. Apt.): $14,697.12 Kada Tuig; Lease Exp.: 1/31/27.
Unit 2B (1 Br. Apt.): $14,002.08 Kada Tuig; Lease Exp.: 10/14/26.
Unit 3B (1 Br. Apt.): $17,113.92 Kada Tuig; Lease Exp.: 7/31/25.
Unit 4B (1 Br. Apt.): $18,082.68 Kada Tuig; Lease Exp.: 12/31/26.
Unit 1C (1 Br. Apt.): $17,598.84 Kada Tuig; Lease Exp.: 3/14/26.
Unit 2C (1 Br. Apt.): $15,735.12 Kada Tuig; Lease Exp.: 7/31/26.
Unit 3C (1 Br. Apt.): $17,972.28 Kada Tuig; M-M.
Unit 4C (1 Br. Apt.): $37,800 Kada Tuig. (Available)
Unit 1D (1 Br. Apt.): $20,002.32 Kada Tuig; Lease Exp.: 9/30/26.
Unit 2D (1 Br. Apt., Super): $17,286.36 Kada Tuig; Lease Exp.: 6/30/26.
Unit 3D (1 Br. Apt.): $17,144.88 Kada Tuig; Lease Exp.: 12/31/26.
Unit 4D (1 Br. Apt.): $11,987.64 Kada Tuig; Lease Exp.: 11/30/27. Niana na diri sa 45 ka Tuig.
Unit 1E (1 Br. Apt.): $15,115.92 Kada Tuig; Lease Exp.: 4/13/26.
Unit 2E (1 Br. Apt.): $14,290.44 Kada Tuig; Lease Exp.: 2/28/26.
Unit 3E (1 Br. Apt.): $14,540.16 Kada Tuig; Lease Exp.: 9/30/26.
Unit 4E (1 Br. Apt.): $14,805.60 Kada Tuig; Lease Exp.: 10/31/26.
Unit 1F (Studio Apt.): $24,480 Kada Tuig. (Available)
Unit 2F (Studio Apt.): $24,480 Kada Tuig. (Available)
Unit 3F (Studio Apt.): $16,500 Kada Tuig; Lease Exp.: 1/30/27.
Unit 4F (Studio Apt.): $16,629.48 Kada Tuig; Lease Exp.: 7/14/26.
Mga Gasto:
Langis: $17,000 Kada Tuig.
Kuryente: $980 Kada Tuig.
Mantenimiento ug Pag-ayo: $250 Kada Tuig.
Insurance: $12,023 Kada Tuig.
Tubig ug Sewer: $16,000 Kada Tuig.
Buhis: $87,075 Kada Tuig.
Total nga Gasto: $133,328 Kada Tuig.
Pro Forma Gross Income: $434,320.08 Kada Tuig.
Pro Forma Net Operating Income (NOI): $300,992.08 Kada Tuig. (9.71% Cap!!!)
MLS #
929965
Tuig sa pagtukod
1930
Buhis (kada tuig)
$87,075
Matang sa panggatong
Langis sa pagpainit
Bus
2 minuto: Q56
5 minuto: B13
9 minuto: Q24
Subway
3 minuto: J, Z
Tren
2 milya: "East New York"
2.4 milya: "Kew Gardens"
Presyo sa balay
Kantidad sa utang (kada bulan)
Paunang bayad
Tasa sa interes
Gidugayon sa utang
Are you the listing agent? Sign up to add your name/photo/cell to your flyers. helpdesk@Samaki.com
房屋概況 Property Description « Cebuano »« ENGLISH »
Tawag sa Tanang mga Investor, Developer, ug End-Users!!! 9.71 Cap 24 Unit nga Building sa Apartment nga may R5 Zoning sa Brooklyn nga Ibabaligya!!! Ang Building adunay Maayong Signage, Dako nga Exposure, 6 ka Parking Space, Taas nga 8’ nga Kisame, R5 Zoning, (4) 2 Br. nga Apts., (16) 1 Br. nga Apts., (4) Dagkong Studio nga Apts., Bag-o nga LED Lighting, 3 Phase Power, CAC, +++!!! Ang Property nahimutang sa Kasingkasing sa Brooklyn sa Dapit nga Off Jamaica Ave., 2 ka Blocks gikan sa Rockaway Blvd. ug Minuto gikan sa Woodhaven Blvd.!!! Ang mga Silingan Naglakip sa Chase Bank, USPS, Stop & Shop, Century 21, YMCA, Boost Mobile, Dunkin’, Wendy’s, McDonald’s, Subway, Papa John’s, White Castle, KFC, +++!!! Ang Building adunay 60 ka Paa nga Frontage sa Grant Avenue!!! Kini nga Property Naghatag og DAKONG Potensyal nga Pagtaas!!! Kini mahimong imong Sunod nga Development Site o mahimong Sunod nga Balay sa Imong Negosyo!!!
Kita:
Unit 1A (2 Br. Apt.): $21,600 Kada Tuig; Lease Exp.: 4/30/26.
Unit 2A (2 Br. Apt.): $18,469.56 Kada Tuig; Lease Exp.: 7/31/26.
Unit 3A (2 Br. Apt.): $13,932.48 Kada Tuig; Lease Exp.: 9/14/26.
Unit 4A (2 Br. Apt.): $20,053.20 Kada Tuig; Lease Exp.: 1/14/26.
Unit 1B (1 Br. Apt.): $14,697.12 Kada Tuig; Lease Exp.: 1/31/27.
Unit 2B (1 Br. Apt.): $14,002.08 Kada Tuig; Lease Exp.: 10/14/26.
Unit 3B (1 Br. Apt.): $17,113.92 Kada Tuig; Lease Exp.: 7/31/25.
Unit 4B (1 Br. Apt.): $18,082.68 Kada Tuig; Lease Exp.: 12/31/26.
Unit 1C (1 Br. Apt.): $17,598.84 Kada Tuig; Lease Exp.: 3/14/26.
Unit 2C (1 Br. Apt.): $15,735.12 Kada Tuig; Lease Exp.: 7/31/26.
Unit 3C (1 Br. Apt.): $17,972.28 Kada Tuig; M-M.
Unit 4C (1 Br. Apt.): $37,800 Kada Tuig. (Available)
Unit 1D (1 Br. Apt.): $20,002.32 Kada Tuig; Lease Exp.: 9/30/26.
Unit 2D (1 Br. Apt., Super): $17,286.36 Kada Tuig; Lease Exp.: 6/30/26.
Unit 3D (1 Br. Apt.): $17,144.88 Kada Tuig; Lease Exp.: 12/31/26.
Unit 4D (1 Br. Apt.): $11,987.64 Kada Tuig; Lease Exp.: 11/30/27. Niana na diri sa 45 ka Tuig.
Unit 1E (1 Br. Apt.): $15,115.92 Kada Tuig; Lease Exp.: 4/13/26.
Unit 2E (1 Br. Apt.): $14,290.44 Kada Tuig; Lease Exp.: 2/28/26.
Unit 3E (1 Br. Apt.): $14,540.16 Kada Tuig; Lease Exp.: 9/30/26.
Unit 4E (1 Br. Apt.): $14,805.60 Kada Tuig; Lease Exp.: 10/31/26.
Unit 1F (Studio Apt.): $24,480 Kada Tuig. (Available)
Unit 2F (Studio Apt.): $24,480 Kada Tuig. (Available)
Unit 3F (Studio Apt.): $16,500 Kada Tuig; Lease Exp.: 1/30/27.
Unit 4F (Studio Apt.): $16,629.48 Kada Tuig; Lease Exp.: 7/14/26.
Mga Gasto:
Langis: $17,000 Kada Tuig.
Kuryente: $980 Kada Tuig.
Mantenimiento ug Pag-ayo: $250 Kada Tuig.
Insurance: $12,023 Kada Tuig.
Tubig ug Sewer: $16,000 Kada Tuig.
Buhis: $87,075 Kada Tuig.
Total nga Gasto: $133,328 Kada Tuig.
Pro Forma Gross Income: $434,320.08 Kada Tuig.
Pro Forma Net Operating Income (NOI): $300,992.08 Kada Tuig. (9.71% Cap!!!)
English Hebrew עִברִית Hindi हिन्दी Russian ‖ Русский Spanish ‖ Español