六个家庭建筑，底层有空置的1200平方英尺的店面，曾经是一家酒吧。没有租金管制的公寓，只有租金稳定的公寓。屋顶建造于六年前。使用燃气蒸汽供暖。燃气炉也有六年历史。共有(3)个一居室公寓和(3)个两居室公寓。预计年收入187,000美元。年开支：税费18,630美元，燃气和电费9,033美元，保险11,531美元，水费7,958美元，杂项维修3,300美元，总计50,542美元。净营业收入136,458美元。资本化率8.58%。

租金稳定住房的租金上涨：
1年租约：2.75%。 2年租约：5.25%。

6 family building with vacant 1200 sq ft store front on ground floor formerly a bar. No rent controlled apartments. Only rent stabilized. Roof is 6 years old. Gas fired steam heat. Gas furnace is 6 years old. There are (3) - 1 bedroom apartments and (3) - 2 bedroom apartments. Pro forma annual Income $187,000 Annual Expenses: Taxes $18,630 Gas and Electric $9,033 Insurance $11,531 Water $7,958 Misc Repairs $3,300=$50,542. NOI $136,458. Cap Rate 8.58%

Rent Increases in Rent Stabilized Homes:
1-year lease. 2.75%. 2-year lease 5.25% © 2025 OneKey™ MLS, LLC