| ID # | RLS11021278 |
| Detail Properti | 3 keluarga, 8 kamar tidur, 3 kamar mandi, interior: 2850 ft2, 265m2 |
| Tahun Konstruksi | 1910 |
| Pajak (per tahun) | $3,144 |
| Bus | 1 menit: B14, B20, B83 |
| 8 menit: Q24 | |
| 10 menit: B12, B25, Q56 | |
| Kereta Bawah Tanah | 6 menit: C |
| 7 menit: L | |
| 8 menit: 3 | |
| 10 menit: J | |
| Kereta | 0.6 mil: "East New York" |
| 2.8 mil: "Nostrand Avenue" | |
![]() |
PENDAPATAN
Basement 2Kamar Tidur $1550
Lantai 1 2Kamar Tidur $2500
Lantai 2 4Kamar Tidur $2800
TOTAL $6800
TAHUNAN $81600
BELANJA /TAHUNAN
Pajak $3000
Asuransi $3000
Air $3500
Gas $3000
TOTAL $12500
NOI $69,100
RATE CAP 7%
INCOME
Basement 2Bedrooms $1550
1st FL 2bedrooms $2500
2nd FL 4bedrooms $2800
TOTAL $6800
ANNUAL $81600
EXPENSES /ANNUAL
Taxes $3000
Insurance $3000
Water $3500
Gas $3000
TOTAL $12500
NOI $69,100
7% CAP RATE
This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 The Real Estate Board of New York, Inc., All rights reserved.







