$6,000,000 - 159 Tehama 1239-1243 36th Street Street, Brooklyn, NY 11218｜MLS # 945083

Property Description « Cebuano »

Tawga ang Tanan nga mga Mamumuhat, mga Tighimo ug mga End-User!!! 28 Unit 3 Building Package Sa Kensington Alang sa Baligya!!! Ang Building Nagpakita og Maayo nga Signage, Nindot nga Exposure, 18 Parking Spaces, High Ceilings, R5 Zoning, Full Basement, Tanang Bag-ong LED Lighting, 3 Phase Power, +++!!! Ang Propidad Nahimutang Sa Sentro Sa Kensington Taliwala Sa Fort Hamilton Pkwy. ug Ocean Pkwy.!!! Mga Minuto Gikan Sa Prospect Park Lake!!! Ang mga Silingan Naglakip Sa Starbucks, UPS, Kia, The Home Depot, Target, Costco, NYU Langone, ShopRite, T.J. Maxx, Old Navy, Walgreens, CVS, Extra Space Storage, Staples, Planet Fitness, Blink Fitness, Taco Bell, McDonald’s, Subway, Meineke Car Care, Aldi +++!!! Ang mga Buildings Adunay 225 Ka Paa Nga Wrap-Around Frontage Sa Tehama Street & 36th Street!!! Kini nga Propidad Naghahatag og DAKONG Potensyal!!! Kini Mahimong Imong Sunod nga Site sa Development O Ang Sunod nga Balay Para Sa Imong Negosyo!!!

159 Tehama Street:

Unit 1: $13,222.92 Tuig; Lease Exp.: 8/31/26.

Unit 2: $12,610.92 Tuig; Lease Exp.: 12/31/27.

Unit 3: $15,980.04 Tuig; Lease Exp.: 12/31/26.

Unit 4: $15,261.60 Tuig; Lease Exp.: 7/31/26.

Unit 5: $17,338.20 Tuig; Lease Exp.: 10/31/26.

Unit 6: $19,049.88 Tuig; Lease Exp.: 1/31/26.

Unit 7: $17,084.28 Tuig; Lease Exp.: 9/30/26.

Unit 8: $16,275.36 Tuig; Lease Exp.: 7/31/26.

Unit 9: $13,75.80 Tuig; Lease Exp.: 1/31/26.

Unit 10: $13,548.12 Tuig; Lease Exp.: 6/30/26.

Unit 11: $12,708.12 Tuig; Lease Exp.: 8/31/26.

Unit 12: $15,618.24 Tuig; Lease Exp.: 12/31/27.

Unit 13: $19,800 Tuig; Lease Exp.: 12/14/26.

Unit 14: $22,904.16 Tuig; Lease Exp.: 12/31/26.

Unit 15: $13,989.96 Tuig; Lease Exp.: 12/31/26.

Unit 16: $14,956.44 Tuig; Lease Exp.: 12/31/25.

Total nga Rental Income: $253,424.04 Tuig.

1239 36th Street:

Unit 1F: $14,781.48 Tuig; Lease Exp.: 12/31/26.

Unit 1R: $19,076.88 Tuig; Lease Exp.: 12/31/26.

Unit 2F: $14,025.36 Tuig; Lease Exp.: 12/31/27.

Unit 2R: $14,685.12 Tuig; Lease Exp.: 9/30/27.

Unit 3F: $28,986 Tuig; Lease Exp.: 1/31/27.

Unit 3R: $13,785.12 Tuig; Lease Exp.: 12/31/26.

Total nga Rental Income: $105,339.96 Tuig.

1243 36th Street:

Unit 1F: $16,529.04 Tuig; Lease Exp.: 5/31/27.

Unit 1R: $13,140 Tuig; Lease Exp.: 7/31/27.

Unit 2F: $16,229.52 Tuig; Lease Exp.: 12/31/27.

Unit 2R: $26,512.80 Tuig; Lease Exp.: 7/31/27.

Unit 3F: $18,084.48 Tuig; Lease Exp.: 8/31/27.

Unit 3R: $15,188.76 Tuig; Lease Exp.: 12/31/27.

Total nga Rental Income: $105,684.60 Tuig.

Mga Gasto:

Gas: $28,151.35 Tuig.

Kuryente: $7,451.63 Tuig.

Maintenance & Repairs: $17,226.05 Tuig.

Water & Sewer: $21,024 Tuig.

Insurance: $37,307.57 Tuig.

Buwis: $67,223.90 Tuig.

Total nga Gasto: $178,384.50 Tuig.
Gross Income: $464,448.60 Tuig.

Net Operating Income (NOI): $286,064.10 Tuig.

MLS #‎	945083
Tuig sa pagtukod	1931
Buhis (kada tuig)	$67,224
Aircon	Sentral nga aircon
Basement	Tibuok basement
Bus	0 minuto: B16
	2 minuto: B35
	6 minuto: B67, B69
	8 minuto: B103, BM3, BM4
Subway	6 minuto: F
	10 minuto: D
Tren	2.8 milya: "Atlantic Terminal"
	3.1 milya: "Nostrand Avenue"

Kalkulador sa utang sa balay kada bulan
Presyo sa balay
Kantidad sa utang (kada bulan)
Paunang bayad	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Tasa sa interes	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Gidugayon sa utang	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 All Island Estates Realty Corp. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.