MLS #‎	3531320
建造年份 Construction Year	1926年
地稅 Taxes (per year)	$12万 ($120,825)
公共汽车 Bus	0 分钟到 Q54
	1 分钟到 B24
	2 分钟到 B60
	3 分钟到 Q59
	5 分钟到 B46, B48
	6 分钟到 B39, B44, B44+
	7 分钟到 B32, B62
地铁站 Subway	4 分钟到 G
	5 分钟到 J, M, Z
	6 分钟到 L

购房贷款计算器 Mortgage Calculator 月均还款 购房贷款
房价 Home price
月均还款 Loan amt (per month)
首期付款 Down payment	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
贷款利率 Interest Rate	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
按揭年数 Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

Are you the listing agent? Sign up to add your name/photo/cell to your flyers. Support@Samaki.com

房屋英文概況 English Description

Calling All Investors, Developers & End-Users!!! 8.13 Cap 100% Occupied 25 Unit Mixed-Use Building In Williamsburg For Sale!!! The Building Features Excellent Signage, Great Exposure, 5 Stores, 6 Parking Spaces, High 10' Ceilings, Strong R6/C2-3 Zoning, Signalized Intersection, (4) 3 Br. Apts., (8) 2 Br. Apts., (8) 1 Br., Full Basement, All New LED Lighting, 200 Amp, Power, CAC, +++!!! The Property Is Located In The Heart Of Williamsburg 1 Block Off I-278 & Just Minutes From The Williamsburg Bridge!!! Neighbors Include Starbucks, Peter Luger's Steak House, The Home Depot, Whole Foods Market, CubeSmart Self Storage, T-Mobile, Planet Fitness, Walgreens, Dunkin', Liberty Tax, Meineke Car Care Center, Trader Joe's, McDonald's, IHOP, +++!!! The Building Has 345+ Feet Of Wrap-Around Frontage On Busy S. 2nd Street, Borinquen Place & Keap Street!!! This Property Offers HUGE Upside Potential!!! This Could Make A Great Addition To Your Investment Portfolio Or Be The Next Home For Your Business!!! Income: Black Flamingo (Bar): $120,000 Ann.; Lease Exp.: 2034; Pays 1/3 Of Taxes + 1/3 Of Water Bill. Diaz Food Center (Grocery Store): $40,200 Ann.; Lease Exp.: 2031; $600 Ann. Inc.; Pays 1/3 Of Taxes + 1/3 Of Water Bill. El Gran Canario (Restaurant): $69,600 Ann.; Lease Exp.: 2034; Pays 1/3 Of Taxes + 1/3 Of Water Bill. Juice Bar & Lounge: $39,000 Ann.; Lease Exp.: 2032; Pays 1/3 Of Taxes + 1/3 Of Water Bill. Beauty Salon: $21,600 Ann.; Lease Exp.: 2031; Pays 1/3 Of Taxes + 1/3 Of Water Bill. Unit 2A: $16,500 Ann. Unit 2B: $24,000 Ann. Unit 2C: $22,200 Ann. Unit 2D: $11,544 Ann. Unit 2E: $10,152 Ann. Unit 3A: $ 11,724 Ann. Unit 3B: $18,444 Ann. Unit 3C: $12,624 Ann. Unit 3D: $17,880 Ann. Unit 3E: $11,136 Ann. Unit 4A: $9,240 Ann. Unit 4B: $10,920 Ann. Unit 4C: $18,444 Ann. Unit 4D: $18,792 Ann. Unit 4E: $9,816 Ann. Unit 5A: $8,364 Ann. Unit 5B: $21,000 Ann. Unit 5C: $8,016 Ann. Unit 5D: $15,240 Ann. Unit 5E: $9,204 Ann. Tax Rebate (Paid By The Stores): $40,636 Ann. Water Rebate (Paid By The Stores): $10,392 Ann. Expenses: Oil: $34,987 Ann. Electric: $3,142 Ann. (Common Area Only) Maintenance & Repairs: $5,000 Ann. Property Super: $5,000 Ann. Insurance: $17,680 Ann. Water: $31,442 Ann. Taxes: $123,140 Ann. Total Expenses: $220,391 Ann. Current Gross Income: $626,668 Ann. Net Operating Income (NOI): $406,277 Ann. (8.13 Cap!!!) © 2023 OneKey™ MLS, LLC