1333 Bristow Street 是一栋维护良好的三户住宅楼，提供强劲的租金收入，低费用，以及 R7-1 分区和约 7,500 可建造平方英尺的重大开发潜力。坐落在一个安静的树-lined 街区，靠近 Crotona Park、交通、学校和商店。

房产详情

建筑尺寸：18 × 47
分区：R7-1
估计可建造平方英尺：约 7,500
邻里：Crotona Park East, Bronx 10459

当前租金情况

• 一层 – 2房：$1,600/月
• 二层 – 2房：$1,700/月
• 三层 – 2房（新装修）：$2,400/月（预计）
总年收入：$68,400

年度费用

• 房产税：$4,433.76
• 维修费用：$500
• 保险费：$2,328.06
• 水费：$2,777
• 电费：$4,800
总年费用：$14,838.82

财务摘要

净经营收入 (NOI)：$53,561.18
以 $800,000 要价的资本化率：6.70%

非常适合投资者、1031 买家或未来开发。

1333 Bristow Street is a well-maintained 3-family building offering strong rental income, low expenses, and major development potential with R7-1 zoning and approx. 7,500 buildable SF . Located on a quiet, tree-lined block near Crotona Park, transportation, schools, and shops.

Property Details

Building Dimensions: 18 × 47
Zoning: R7-1
Estimated Buildable SF: ~7,500
Neighborhood: Crotona Park East, Bronx 10459

Current Rent Roll

• 1st Floor – 2BR: $1,600/month
• 2nd Floor – 2BR: $1,700/month
• 3rd Floor – 2BR (New Renovation): $2,400/month (Proforma)
Total Annual Income: $68,400

Annual Expenses

• Property Tax: $4,433.76
• Repairs: $500
• Insurance: $2,328.06
• Water: $2,777
• Electric: $4,800
Total Annual Expenses: $14,838.82

Financial Summary

Net Operating Income (NOI): $53,561.18
Cap Rate at $800,000 Asking Price: 6.70%

Perfect for investors, 1031 buyers, or future development.