| MLS # | 916861 |
| 建造年份 | 1924年 |
| 地稅 | $2万 ($20,661) |
| 燃料 | 天然气 Gas |
| 暖气系统 | 地板/墙壁 Radiant (Floor/Wall) |
| 空调 | 壁挂式空调 Wall Unit AC |
| 地下室 | 全地下室 Full basement |
| 公共汽车 | 2 分钟到 Q32 |
| 4 分钟到 Q104 | |
| 5 分钟到 Q60 | |
| 6 分钟到 Q18 | |
| 7 分钟到 B24 | |
| 9 分钟到 Q53 | |
| 10 分钟到 Q66, Q70 | |
| 地铁站 | 3 分钟到 7 |
| 火车站 | 0.5 英里到 Woodside 火车站 |
| 1.8 英里到 Hunterspoint Avenue 火车站 | |
![]() |
6个家庭步行楼,配有2个车位,状况良好,位于Skillman Ave与52nd St的拐角处,靠近Woodside/Sunnyside边界。该建筑由同一业主精心维护超过30年,自2022年以来由专业管理。距离7号线地铁仅一个街区,且没有违规记录,对于任何投资者来说,这都是一个绝佳的机会。保持当前管理公司,以实现真正的无忧、被动收入和收益流!
所有公寓均为3卧室/1浴室的盒式布局,全部出租,所有租户都有租约。成交时没有公寓空置,买家应考虑纯粹作为投资物业进行购买。
所有租户按时付款,没有拖欠。该建筑有5套租金稳定的公寓,1套租金控制的公寓,2个车位,且建筑价格合理。
当前总收入为10,330.83美元,2026年的预期租金卷在所有公寓增加了批准的4.5%后,加上停车租金为12,400美元。
年度开支,包括公共区域的电费、水费、取暖费、保险、物业税和维修费用,约为每年50,000美元,其中包括5,550美元的SCRIE信用。年净收入接近10万美元,标价1,400,000美元 = 7%的资本化率!
6 Family walk-up with 2 car parking lot in great condition, located on the corner of Skillman Ave and 52nd St on the Woodside/Sunnyside border. The building has been "babied" by the same owner for 30+ years and professionally managed since 2022. Located 1 block away from the 7 train, and no violations, this is a great opportunity for any investor. Keep the current management company in place to create a true hands-off, passive income, revenue stream!
All apartments are 3 bedrooms/1 bathroom, box layout, fully occupied, and all tenants have leases. An apartment will not be vacant at closing, the buyer should be looking to buy purley as an investment property.
All tenants pay on time and there is no arrears. The building has 5 rent stabilized apartments, 1 rent controlled apartment, a 2 car parking lot, and the building has been realisticlay priced accordingly.
The total current income is $10,330.83, and the 2026 Proforma Rent Roll after all apartments are increased by the approved 4.5% and parking rent is $12,400.
The yearly expenses including common area electric, water, heat, insurance, property tax, and repairs are approximately $50,000 a year, including a $5,550 SCRIE Credit. With net income of almost 100K a year, the asking price of $1,400,000 = a cap rate of 7%! © 2025 OneKey™ MLS, LLC







