| ID # | 917981 |
| 建造年份 | 1904年 |
| 地稅 | $4万4 ($44,355) |
| 燃料 | 原油 Oil |
| 空调 | 壁挂式空调 Wall Unit AC |
| 地下室 | 全地下室 Full basement |
![]() |
17单元湖边多户住宅,位于4.36英亩的土地上,带有大量剩余土地。
R-3多户住宅区划支持增建30个单位(买方需自行核实)。
稳定的现成现金流,216,064美元的净营业收入支持收购融资。
按当前收入估算的现状价值在270万美元至300万美元之间。
发展潜力:30个新单位,每月租金1,500美元,产生378,000美元的增量净营业收入。
稳定的净营业收入为594,000美元,支持市场资本下的总价值在790万美元至850万美元之间。
灵活的执行方式:持有以获得现金流,分阶段开发或全面建设。
在韦斯特切斯特县,收入与湖边开发机会的罕见组合。
17-unit lakefront multifamily situated on 4.36 acres with substantial excess land.
R-3 Multifamily zoning supports expansion of 30 additional units (buyer to verify)
Strong in-place cash flow with $216,064 NOI supports acquisition financing.
As-is value estimated at $2.7M–$3.0M based on current income.
Development upside: 30 new units at $1,500/month generate $378,000 incremental NOI.
Stabilized NOI of $594,000 supports $7.9M–$8.5M total value at market caps.
Flexible execution: hold for cash flow, phased development, or full build-out.
Rare combination of income + lakefront development opportunity in Westchester County
This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. Listing courtesy of Houlihan Lawrence Inc. © 2026







