租金明细如下：
1楼和地下室 - 5.5间房 $3,100
2楼 - 公寓 6.5间房 $2,660
3楼 - 公寓 6.5间房 $2,680
4楼 - 公寓 6.5间房 $2,500

支出如下：
房地产税 $38,031
保险 $3,031
水/污水 $5,936
电费 $563
维修 $1,450

总收入：$130,450（完全自由市场的建筑）

Rent Roll is as follows
1F & Cell - 5.5 Rms $3,100
2F - Apt 6.5 Rms $2,660
3F - Apt 6.5 Rms $2,680
4F - Apt 6.5 Rms $2,500
Expenses are as follows:
Real Estate Taxes $38031
Insurance: $3,031
Water/Sewer: $5,936
Electric: $563
Maintenance $1,450
Gross Income: $130,450 (completely free market building)