$1,650,000 - 484 E 94th Street, Brooklyn, NY 11212｜MLS# 1061706

Property Description « Filipino (Tagalog) »

Atensyon sa Lahat ng Investor, Developer at End-User!!! Ibinebenta ang 19-Unit Apartment Building na may 11.2% Cap Rate at R6 Zoning sa Brooklyn!!! Kabilang sa mga katangian ng gusali ang mahusay na signage, magandang visibility, 6 na parking space, matataas na kisame na 8 talampakan, R6 zoning, (5) apartment na may 2 silid-tulugan, (14) apartment na may 1 silid-tulugan, basement, malaking bakuran sa likod, 4 na palapag, bagong LED lighting sa buong gusali, 3-phase na kuryente, air conditioning, at marami pang iba!!! Matatagpuan ang property sa gitna ng Brooklyn, malapit lamang sa Linden Blvd. at Kings Hwy.!!! Kabilang sa mga kalapit na negosyo ang Chase Bank, Citibank, USPS, FedEx, BJ’s Wholesale Club, Public Storage, AutoZone, Dunkin’, Walgreens, Mavis Discount Tire, Key Food, Dollar Tree, McDonald’s, Wendy’s, Burger King, Wingstop, Bojangles, Raising Cane’s, KFC, at marami pang iba!!! May 60 talampakan ang frontage ng gusali sa E 94th Street!!! NAG-AALOK ANG PROPERTY NA ITO NG MALAKING POTENSIYAL PARA SA PAGPAPALAGO NG HALAGA!!! Maaari itong maging susunod mong lugar para sa development o bagong tahanan ng iyong negosyo!!!

Kita:

Unit 1A (apartment na may 1 silid-tulugan): $10,737.84 kada taon; Magtatapos ang lease: 10/31/26.
Unit 2A (apartment na may 2 silid-tulugan): $19,105.44 kada taon; Magtatapos ang lease: 10/31/27.
Unit 3A (apartment na may 1 silid-tulugan): $13,380.12 kada taon; Magtatapos ang lease: 10/31/26.
Unit 4A (apartment na may 2 silid-tulugan): $16,594.32 kada taon; Magtatapos ang lease: 10/31/26.
Unit 1B (apartment na may 1 silid-tulugan): $16,454.04 kada taon; Magtatapos ang lease: 5/31/26.
Unit 2B (apartment na may 1 silid-tulugan): $19,712.88 kada taon; Magtatapos ang lease: 10/31/26.
Unit 3B (apartment na may 2 silid-tulugan): $10,769.40 kada taon; Magtatapos ang lease: 10/31/26.
Unit 4B (apartment na may 1 silid-tulugan): $16,333.80 kada taon; Magtatapos ang lease: 10/31/26.
Unit 5B (apartment na may 1 silid-tulugan): $12,986.52 kada taon; Magtatapos ang lease: 5/31/25.
Unit 1C (apartment na may 1 silid-tulugan): $15,616.20 kada taon; Magtatapos ang lease: 4/30/27.
Unit 2C (apartment na may 1 silid-tulugan): $13,115.52 kada taon; Magtatapos ang lease: 10/31/26.
Unit 3C (apartment na may 2 silid-tulugan): $14,472.48 kada taon; Magtatapos ang lease: 9/30/26.
Unit 4C (apartment na may 1 silid-tulugan): $16,530.48 kada taon; Magtatapos ang lease: 10/31/27.
Opisyal na renta: $18,794.28 kada taon.
Unit 5C (apartment na may 1 silid-tulugan): $10,005.48 kada taon; Magtatapos ang lease: 5/31/26.
Unit 1D (apartment na may 1 silid-tulugan): $18,774.96 kada taon; Magtatapos ang lease: 10/31/27.
Opisyal na renta: $24,246.36 kada taon.
Unit 2D (apartment na may 1 silid-tulugan): $13,990.44 kada taon; Magtatapos ang lease: 6/30/26.
Unit 3D (apartment na may 2 silid-tulugan): $15,121.32 kada taon; Magtatapos ang lease: 6/30/26.
Unit 4D (apartment na may 1 silid-tulugan): $11,751.24 kada taon; Magtatapos ang lease: 10/31/26.
Unit 5D (apartment na may 1 silid-tulugan): $11,920.08 kada taon; Magtatapos ang lease: 7/31/26.

Mga Gastusin:

Gas: $8,400 kada taon.
Kuryente: $3,600 kada taon.
Insurance: $14,000 kada taon.
Mga buwis: $66,610.88 kada taon.

Kabuuang Gastusin: $92,610.88 kada taon.

Kabuuang Kita: $277,372.56 kada taon.
Tinatayang Netong Kita sa Operasyon (NOI): $184,761.68 kada taon (11.2% Cap Rate!!!)

MLS#‎	1061706
Taon ng Konstruksyon	1933
Buwis (taunan)	$66,611
Uri ng Fuel	Natural na Gas
Bus (MTA)	1 minuto tungong bus B35
	2 minuto tungong bus B8
	4 minuto tungong bus B17, B47, B7
	5 minuto tungong bus B15
Subway Subway	9 minuto tungong 3
Tren (LIRR)	1.6 milya tungong "East New York"
	2.2 milya tungong "Nostrand Avenue"

Pangkalkula ng mortgage Mortgage Calculator kada buwan
Presyo ng bahay
Halaga ng utang (kada buwan)
Paunang bayad	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Rate ng interes	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 All Island Estates Realty Corp. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.