$1,250,000 - 6163 Horton Avenue, New Rochelle, NY 10801｜ID # 937797

Property Description « Filipino (Tagalog) »

Mahusay na Oportunidad sa Pamumuhunan sa puso ng New Rochelle! Anim (6) na bagong renovate na 2-bedroom apartments kasama ang mga storage units, garahe, mahabang driveway at parking lot para sa 5+ na sasakyan sa dalawang (2) magkatabing Duplex. Ang tinatayang sukat ng bawat yunit ay tinatantiya. Ang basement ay may sapat na espasyo para sa pag-install ng washing machine at dryer/laundry room.

Kita sa Upa (lahat ng 2-bedroom/1 bathroom na yunit):
1A $2,376
1B $1,440
2A $1,042
2B $1,910
3A $1,980
3B $2,093
Urik at basement storage na renta - $675
Kabuuang buwanang kita - $11,515
Kabuuang taunang kita - $138,180

Mga Gastusin,
Buwis - $23,000
Seguro - $7,000
Con Ed, tubig at gasolina ~ $1,200/buwan
Kabuuang taunang gastusin - $44,440
NOI - $93,740
Cap rate - 7.5%

ID #‎	937797
Taon ng Konstruksyon	1900
Buwis (taunan)	$23,497
Uri ng Fuel	Petrolyo
Aircon	aircon sa dingding
Basement	Parsiyal na Basement

Pangkalkula ng mortgage Mortgage Calculator kada buwan
Presyo ng bahay
Halaga ng utang (kada buwan)
Paunang bayad	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Rate ng interes	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. © 2026 Home Sweet Home Properties. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.